[SARAWAK] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -35.48%
YoY- -67.15%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 52,040 49,982 45,290 40,315 34,618 -0.42%
PBT 70,115 -62,172 28,636 19,241 41,162 -0.55%
Tax -12,222 -5,359 -4,733 -4,397 4,028 -
NP 57,893 -67,531 23,903 14,844 45,190 -0.25%
-
NP to SH 57,893 -67,531 23,903 14,844 45,190 -0.25%
-
Tax Rate 17.43% - 16.53% 22.85% -9.79% -
Total Cost -5,853 117,513 21,387 25,471 -10,572 0.61%
-
Net Worth 2,982,366 2,926,906 2,987,875 2,774,686 2,809,236 -0.06%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 35,854 - - -
Div Payout % - - 150.00% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,982,366 2,926,906 2,987,875 2,774,686 2,809,236 -0.06%
NOSH 1,169,555 1,170,762 1,195,150 1,141,846 1,180,351 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 111.25% -135.11% 52.78% 36.82% 130.54% -
ROE 1.94% -2.31% 0.80% 0.53% 1.61% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 4.45 4.27 3.79 3.53 2.93 -0.43%
EPS 4.95 -5.77 2.00 1.30 3.90 -0.24%
DPS 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.55 2.50 2.50 2.43 2.38 -0.07%
Adjusted Per Share Value based on latest NOSH - 1,141,846
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.41 3.27 2.96 2.64 2.27 -0.42%
EPS 3.79 -4.42 1.56 0.97 2.96 -0.25%
DPS 0.00 0.00 2.35 0.00 0.00 -
NAPS 1.9522 1.9159 1.9558 1.8163 1.8389 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 - - - - -
Price 1.02 0.00 0.00 0.00 0.00 -
P/RPS 22.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.61 0.00 0.00 0.00 0.00 -100.00%
EY 4.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 21/02/03 19/02/02 16/02/01 29/02/00 -
Price 1.07 0.95 0.00 0.00 0.00 -
P/RPS 24.05 22.25 0.00 0.00 0.00 -100.00%
P/EPS 21.62 -16.47 0.00 0.00 0.00 -100.00%
EY 4.63 -6.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment