[TANCO] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -238.23%
YoY- -4121.83%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 3,697 8,903 13,051 25,044 25,090 43,736 53,951 2.89%
PBT -17,739 -7,552 -14,793 -27,672 640 3,588 526 -
Tax 3 73 -72 404 38 2,691 77 3.51%
NP -17,736 -7,479 -14,865 -27,268 678 6,279 603 -
-
NP to SH -17,736 -7,479 -14,865 -27,268 678 6,279 603 -
-
Tax Rate - - - - -5.94% -75.00% -14.64% -
Total Cost 21,433 16,382 27,916 52,312 24,412 37,457 53,348 0.97%
-
Net Worth 110,431 164,336 224,314 306,101 233,587 244,737 231,678 0.79%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 110,431 164,336 224,314 306,101 233,587 244,737 231,678 0.79%
NOSH 334,641 335,381 334,797 312,348 111,147 110,740 105,789 -1.21%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -479.74% -84.01% -113.90% -108.88% 2.70% 14.36% 1.12% -
ROE -16.06% -4.55% -6.63% -8.91% 0.29% 2.57% 0.26% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.10 2.65 3.90 8.02 22.57 39.49 51.00 4.16%
EPS -5.30 -2.23 -4.44 -8.73 0.61 5.67 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.49 0.67 0.98 2.1016 2.21 2.19 2.03%
Adjusted Per Share Value based on latest NOSH - 312,348
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.17 0.41 0.60 1.15 1.15 2.01 2.48 2.89%
EPS -0.81 -0.34 -0.68 -1.25 0.03 0.29 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0507 0.0755 0.103 0.1406 0.1073 0.1124 0.1064 0.79%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.09 0.11 0.19 0.21 0.44 0.79 0.00 -
P/RPS 8.15 4.14 4.87 2.62 1.95 2.00 0.00 -100.00%
P/EPS -1.70 -4.93 -4.28 -2.41 72.13 13.93 0.00 -100.00%
EY -58.89 -20.27 -23.37 -41.57 1.39 7.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.28 0.21 0.21 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/05 29/11/04 20/11/03 28/11/02 14/12/01 29/11/00 29/02/00 -
Price 0.07 0.11 0.19 0.21 0.75 0.70 1.87 -
P/RPS 6.34 4.14 4.87 2.62 3.32 1.77 3.67 -0.57%
P/EPS -1.32 -4.93 -4.28 -2.41 122.95 12.35 328.07 -
EY -75.71 -20.27 -23.37 -41.57 0.81 8.10 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.28 0.21 0.36 0.32 0.85 1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment