[ABMB] YoY Quarter Result on 30-Jun-2009 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 5052.84%
YoY- -62.83%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 319,338 307,065 276,223 257,023 421,472 402,027 360,002 -1.97%
PBT 166,368 174,066 150,277 62,443 166,964 131,563 59,732 18.59%
Tax -41,791 -44,091 -39,756 -16,248 -42,690 -36,419 -20,088 12.97%
NP 124,577 129,975 110,521 46,195 124,274 95,144 39,644 21.00%
-
NP to SH 124,532 129,766 110,736 46,221 124,349 95,157 39,562 21.03%
-
Tax Rate 25.12% 25.33% 26.46% 26.02% 25.57% 27.68% 33.63% -
Total Cost 194,761 177,090 165,702 210,828 297,198 306,883 320,358 -7.95%
-
Net Worth 3,811,894 3,459,933 3,137,520 2,788,666 2,674,502 2,126,563 1,797,211 13.33%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 100,233 85,355 50,754 20,029 38,426 23,553 - -
Div Payout % 80.49% 65.78% 45.83% 43.33% 30.90% 24.75% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 3,811,894 3,459,933 3,137,520 2,788,666 2,674,502 2,126,563 1,797,211 13.33%
NOSH 1,518,682 1,524,200 1,538,000 1,540,700 1,537,070 1,345,926 1,167,020 4.48%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 39.01% 42.33% 40.01% 17.97% 29.49% 23.67% 11.01% -
ROE 3.27% 3.75% 3.53% 1.66% 4.65% 4.47% 2.20% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.03 20.15 17.96 16.68 27.42 29.87 30.85 -6.18%
EPS 8.20 8.50 7.20 3.00 8.09 7.07 3.39 15.84%
DPS 6.60 5.60 3.30 1.30 2.50 1.75 0.00 -
NAPS 2.51 2.27 2.04 1.81 1.74 1.58 1.54 8.47%
Adjusted Per Share Value based on latest NOSH - 1,540,700
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.63 19.84 17.85 16.61 27.23 25.97 23.26 -1.97%
EPS 8.05 8.38 7.15 2.99 8.03 6.15 2.56 21.01%
DPS 6.48 5.51 3.28 1.29 2.48 1.52 0.00 -
NAPS 2.4629 2.2355 2.0271 1.8018 1.728 1.374 1.1612 13.33%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 4.16 3.18 2.95 2.35 2.77 3.54 2.01 -
P/RPS 19.78 15.78 16.43 14.09 10.10 11.85 6.52 20.29%
P/EPS 50.73 37.35 40.97 78.33 34.24 50.07 59.29 -2.56%
EY 1.97 2.68 2.44 1.28 2.92 2.00 1.69 2.58%
DY 1.59 1.76 1.12 0.55 0.90 0.49 0.00 -
P/NAPS 1.66 1.40 1.45 1.30 1.59 2.24 1.31 4.02%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 16/08/11 20/08/10 17/08/09 08/08/08 17/08/07 07/08/06 -
Price 4.32 3.42 3.05 2.42 2.78 2.63 2.05 -
P/RPS 20.54 16.98 16.98 14.51 10.14 8.80 6.65 20.65%
P/EPS 52.68 40.17 42.36 80.67 34.36 37.20 60.47 -2.27%
EY 1.90 2.49 2.36 1.24 2.91 2.69 1.65 2.37%
DY 1.53 1.64 1.08 0.54 0.90 0.67 0.00 -
P/NAPS 1.72 1.51 1.50 1.34 1.60 1.66 1.33 4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment