[ABMB] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 5052.84%
YoY- -62.83%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 277,558 278,269 250,258 257,023 404,375 409,597 404,919 -22.27%
PBT 107,402 131,013 108,080 62,443 5,673 67,613 63,062 42.66%
Tax -30,153 -31,022 -30,015 -16,248 -4,830 -18,412 -8,492 132.92%
NP 77,249 99,991 78,065 46,195 843 49,201 54,570 26.10%
-
NP to SH 77,253 99,912 78,038 46,221 897 49,231 54,644 25.99%
-
Tax Rate 28.07% 23.68% 27.77% 26.02% 85.14% 27.23% 13.47% -
Total Cost 200,309 178,278 172,193 210,828 403,532 360,396 350,349 -31.13%
-
Net Worth 2,935,613 2,935,875 2,830,790 2,788,666 1,596,659 2,784,628 2,709,111 5.50%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 78,392 - 20,029 - 57,692 - -
Div Payout % - 78.46% - 43.33% - 117.19% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 2,935,613 2,935,875 2,830,790 2,788,666 1,596,659 2,784,628 2,709,111 5.50%
NOSH 1,545,060 1,537,107 1,530,156 1,540,700 896,999 1,538,468 1,539,267 0.25%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 27.83% 35.93% 31.19% 17.97% 0.21% 12.01% 13.48% -
ROE 2.63% 3.40% 2.76% 1.66% 0.06% 1.77% 2.02% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 17.96 18.10 16.36 16.68 45.08 26.62 26.31 -22.49%
EPS 5.00 6.50 5.10 3.00 0.10 3.20 3.60 24.50%
DPS 0.00 5.10 0.00 1.30 0.00 3.75 0.00 -
NAPS 1.90 1.91 1.85 1.81 1.78 1.81 1.76 5.24%
Adjusted Per Share Value based on latest NOSH - 1,540,700
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 17.93 17.97 16.17 16.60 26.12 26.46 26.16 -22.28%
EPS 4.99 6.45 5.04 2.99 0.06 3.18 3.53 25.98%
DPS 0.00 5.06 0.00 1.29 0.00 3.73 0.00 -
NAPS 1.8963 1.8964 1.8286 1.8013 1.0314 1.7987 1.75 5.50%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.88 2.71 2.54 2.35 1.69 1.82 2.48 -
P/RPS 16.03 14.97 15.53 14.09 3.75 6.84 9.43 42.48%
P/EPS 57.60 41.69 49.80 78.33 1,690.00 56.88 69.86 -12.08%
EY 1.74 2.40 2.01 1.28 0.06 1.76 1.43 13.98%
DY 0.00 1.88 0.00 0.55 0.00 2.06 0.00 -
P/NAPS 1.52 1.42 1.37 1.30 0.95 1.01 1.41 5.14%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 11/02/10 25/11/09 17/08/09 17/06/09 24/02/09 27/11/08 -
Price 2.78 2.55 2.81 2.42 2.24 1.77 1.95 -
P/RPS 15.48 14.09 17.18 14.51 4.97 6.65 7.41 63.49%
P/EPS 55.60 39.23 55.10 80.67 2,240.00 55.31 54.93 0.81%
EY 1.80 2.55 1.81 1.24 0.04 1.81 1.82 -0.73%
DY 0.00 2.00 0.00 0.54 0.00 2.12 0.00 -
P/NAPS 1.46 1.34 1.52 1.34 1.26 0.98 1.11 20.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment