[RVIEW] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 35.76%
YoY- -32.03%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 11,006 7,857 8,805 8,060 8,828 7,453 6,851 8.21%
PBT 5,611 3,861 3,217 3,262 5,394 5,509 5,640 -0.08%
Tax -849 -788 -452 -527 -625 -1,243 -1,146 -4.87%
NP 4,762 3,073 2,765 2,735 4,769 4,266 4,494 0.96%
-
NP to SH 4,581 2,949 2,514 2,931 4,312 4,266 4,494 0.31%
-
Tax Rate 15.13% 20.41% 14.05% 16.16% 11.59% 22.56% 20.32% -
Total Cost 6,244 4,784 6,040 5,325 4,059 3,187 2,357 17.61%
-
Net Worth 322,955 309,985 309,336 294,421 306,094 180,284 178,333 10.39%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - 6,485 - - -
Div Payout % - - - - 150.40% - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 322,955 309,985 309,336 294,421 306,094 180,284 178,333 10.39%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,848 0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 43.27% 39.11% 31.40% 33.93% 54.02% 57.24% 65.60% -
ROE 1.42% 0.95% 0.81% 1.00% 1.41% 2.37% 2.52% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 16.97 12.12 13.58 12.43 13.61 11.49 10.56 8.21%
EPS 7.06 4.55 3.88 3.69 7.35 6.58 6.93 0.30%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 4.98 4.78 4.77 4.54 4.72 2.78 2.75 10.39%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 16.97 12.11 13.58 12.43 13.61 11.49 10.56 8.21%
EPS 7.06 4.55 3.88 4.52 6.65 6.58 6.93 0.30%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 4.9792 4.7792 4.7692 4.5393 4.7192 2.7795 2.7495 10.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 3.66 3.59 3.60 4.13 4.10 3.12 2.80 -
P/RPS 21.57 29.63 26.51 33.23 30.12 27.15 26.50 -3.36%
P/EPS 51.81 78.95 92.86 91.38 61.66 47.43 40.40 4.22%
EY 1.93 1.27 1.08 1.09 1.62 2.11 2.48 -4.08%
DY 0.00 0.00 0.00 0.00 2.44 0.00 0.00 -
P/NAPS 0.73 0.75 0.75 0.91 0.87 1.12 1.02 -5.41%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/10/17 24/10/16 30/11/15 28/10/14 24/10/13 25/10/12 28/10/11 -
Price 3.62 3.54 3.50 3.97 4.06 3.02 2.87 -
P/RPS 21.33 29.22 25.78 31.94 29.82 26.28 27.17 -3.94%
P/EPS 51.25 77.85 90.29 87.84 61.06 45.91 41.41 3.61%
EY 1.95 1.28 1.11 1.14 1.64 2.18 2.41 -3.46%
DY 0.00 0.00 0.00 0.00 2.46 0.00 0.00 -
P/NAPS 0.73 0.74 0.73 0.87 0.86 1.09 1.04 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment