[RVIEW] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 49.63%
YoY- 19.95%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 33,025 22,188 24,605 24,157 19,996 19,995 21,045 7.79%
PBT 19,306 7,801 9,872 10,987 8,198 15,456 18,905 0.35%
Tax -3,737 -1,862 -1,988 -2,485 -1,652 -3,489 -3,660 0.34%
NP 15,569 5,939 7,884 8,502 6,546 11,967 15,245 0.35%
-
NP to SH 15,003 5,678 7,409 7,209 6,010 11,967 15,245 -0.26%
-
Tax Rate 19.36% 23.87% 20.14% 22.62% 20.15% 22.57% 19.36% -
Total Cost 17,456 16,249 16,721 15,655 13,450 8,028 5,800 20.13%
-
Net Worth 322,955 309,985 309,336 294,421 306,094 180,284 178,323 10.39%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - 6,485 6,485 6,485 3,890 -
Div Payout % - - - 89.96% 107.90% 54.19% 25.52% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 322,955 309,985 309,336 294,421 306,094 180,284 178,323 10.39%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,844 0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 47.14% 26.77% 32.04% 35.19% 32.74% 59.85% 72.44% -
ROE 4.65% 1.83% 2.40% 2.45% 1.96% 6.64% 8.55% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 50.92 34.21 37.94 37.25 30.83 30.83 32.45 7.79%
EPS 23.13 8.76 11.42 11.12 10.09 18.45 23.51 -0.27%
DPS 0.00 0.00 0.00 10.00 10.00 10.00 6.00 -
NAPS 4.98 4.78 4.77 4.54 4.72 2.78 2.75 10.39%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 50.92 34.21 37.93 37.24 30.83 30.83 32.45 7.79%
EPS 23.13 8.75 11.42 11.11 9.27 18.45 23.50 -0.26%
DPS 0.00 0.00 0.00 10.00 10.00 10.00 6.00 -
NAPS 4.9792 4.7792 4.7692 4.5393 4.7192 2.7795 2.7493 10.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 3.66 3.59 3.60 4.13 4.10 3.12 2.80 -
P/RPS 7.19 10.49 9.49 11.09 13.30 10.12 8.63 -2.99%
P/EPS 15.82 41.00 31.51 37.15 44.24 16.91 11.91 4.84%
EY 6.32 2.44 3.17 2.69 2.26 5.91 8.40 -4.62%
DY 0.00 0.00 0.00 2.42 2.44 3.21 2.14 -
P/NAPS 0.73 0.75 0.75 0.91 0.87 1.12 1.02 -5.41%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/10/17 24/10/16 30/11/15 28/10/14 24/10/13 25/10/12 28/10/11 -
Price 3.62 3.54 3.50 3.97 4.06 3.02 2.87 -
P/RPS 7.11 10.35 9.22 10.66 13.17 9.79 8.84 -3.56%
P/EPS 15.65 40.43 30.64 35.71 43.81 16.37 12.21 4.21%
EY 6.39 2.47 3.26 2.80 2.28 6.11 8.19 -4.04%
DY 0.00 0.00 0.00 2.52 2.46 3.31 2.09 -
P/NAPS 0.73 0.74 0.73 0.87 0.86 1.09 1.04 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment