[RVIEW] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,602 1,577 2,176 0 -100.00%
PBT 524 1,192 916 0 -100.00%
Tax -136 -153 -15 0 -100.00%
NP 388 1,039 901 0 -100.00%
-
NP to SH 388 1,039 901 0 -100.00%
-
Tax Rate 25.95% 12.84% 1.64% - -
Total Cost 1,214 538 1,275 0 -100.00%
-
Net Worth 48,202 47,878 44,424 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 778 1,075 2,160 - -100.00%
Div Payout % 200.56% 103.55% 239.81% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 48,202 47,878 44,424 0 -100.00%
NOSH 10,807 10,759 10,803 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 24.22% 65.88% 41.41% 0.00% -
ROE 0.80% 2.17% 2.03% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 14.82 14.66 20.14 0.00 -100.00%
EPS 3.59 9.61 8.34 0.00 -100.00%
DPS 7.20 10.00 20.00 0.00 -100.00%
NAPS 4.46 4.45 4.1121 4.0116 -0.10%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.47 2.43 3.36 0.00 -100.00%
EPS 0.60 1.60 1.39 0.00 -100.00%
DPS 1.20 1.66 3.33 0.00 -100.00%
NAPS 0.7433 0.7383 0.685 4.0116 1.75%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.33 1.37 0.00 0.00 -
P/RPS 15.72 9.35 0.00 0.00 -100.00%
P/EPS 64.90 14.19 0.00 0.00 -100.00%
EY 1.54 7.05 0.00 0.00 -100.00%
DY 3.09 7.30 0.00 0.00 -100.00%
P/NAPS 0.52 0.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 27/02/01 08/03/00 - -
Price 2.33 1.42 2.22 0.00 -
P/RPS 15.72 9.69 11.02 0.00 -100.00%
P/EPS 64.90 14.70 26.62 0.00 -100.00%
EY 1.54 6.80 3.76 0.00 -100.00%
DY 3.09 7.04 9.01 0.00 -100.00%
P/NAPS 0.52 0.32 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment