[ALCOM] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 89.36%
YoY- -91.16%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Revenue 145,714 54,540 90,313 100,852 95,203 61,068 64,152 12.91%
PBT 11,083 -4,708 1,524 1,740 5,280 -1,471 -835 -
Tax -3,207 405 -477 -1,384 -1,251 471 -206 50.15%
NP 7,876 -4,303 1,047 356 4,029 -1,000 -1,041 -
-
NP to SH 7,876 -4,303 1,047 356 4,029 -1,000 -1,041 -
-
Tax Rate 28.94% - 31.30% 79.54% 23.69% - - -
Total Cost 137,838 58,843 89,266 100,496 91,174 62,068 65,193 11.72%
-
Net Worth 138,360 115,524 122,241 118,664 179,862 168,421 167,350 -2.77%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Div - - - - - 6,578 6,588 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Net Worth 138,360 115,524 122,241 118,664 179,862 168,421 167,350 -2.77%
NOSH 134,331 134,331 134,331 134,330 134,330 131,578 131,772 0.28%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
NP Margin 5.41% -7.89% 1.16% 0.35% 4.23% -1.64% -1.62% -
ROE 5.69% -3.72% 0.86% 0.30% 2.24% -0.59% -0.62% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
RPS 108.47 40.60 67.23 75.64 71.99 46.41 48.68 12.59%
EPS 5.86 -3.20 0.78 0.27 3.05 -0.76 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.03 0.86 0.91 0.89 1.36 1.28 1.27 -3.05%
Adjusted Per Share Value based on latest NOSH - 134,330
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
RPS 108.24 40.51 67.09 74.91 70.72 45.36 47.65 12.91%
EPS 5.85 -3.20 0.78 0.26 2.99 -0.74 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 4.89 4.89 -
NAPS 1.0278 0.8581 0.908 0.8815 1.336 1.2511 1.2431 -2.77%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/09/15 30/09/14 -
Price 0.73 0.41 0.51 0.72 2.20 0.675 0.80 -
P/RPS 0.67 1.01 0.76 0.95 3.06 1.45 1.64 -12.41%
P/EPS 12.45 -12.80 65.43 269.66 72.22 -88.82 -101.27 -
EY 8.03 -7.81 1.53 0.37 1.38 -1.13 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 7.41 6.25 -
P/NAPS 0.71 0.48 0.56 0.81 1.62 0.53 0.63 1.78%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Date 24/08/21 25/08/20 28/08/19 28/08/18 28/08/17 26/11/15 19/11/14 -
Price 0.75 0.44 0.48 0.745 1.32 0.73 0.73 -
P/RPS 0.69 1.08 0.71 0.98 1.83 1.57 1.50 -10.86%
P/EPS 12.79 -13.74 61.58 279.02 43.33 -96.05 -92.41 -
EY 7.82 -7.28 1.62 0.36 2.31 -1.04 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 6.85 6.85 -
P/NAPS 0.73 0.51 0.53 0.84 0.97 0.57 0.57 3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment