[PARKWD] YoY Quarter Result on 30-Jun-2014 [#2]

Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -168.65%
YoY- 23.48%
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 7,909 15,124 16,336 17,793 20,444 44,151 27,384 -18.68%
PBT -1,335 1,554 -951 -1,215 -1,617 -762 -1,060 3.91%
Tax 0 -251 147 221 318 124 90 -
NP -1,335 1,303 -804 -994 -1,299 -638 -970 5.46%
-
NP to SH -1,335 1,303 -804 -994 -1,299 -638 -970 5.46%
-
Tax Rate - 16.15% - - - - - -
Total Cost 9,244 13,821 17,140 18,787 21,743 44,789 28,354 -17.02%
-
Net Worth 138,361 113,686 116,263 107,169 98,211 106,910 80,315 9.47%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 138,361 113,686 116,263 107,169 98,211 106,910 80,315 9.47%
NOSH 144,382 125,288 131,803 114,252 113,947 113,928 114,117 3.99%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -16.88% 8.62% -4.92% -5.59% -6.35% -1.45% -3.54% -
ROE -0.96% 1.15% -0.69% -0.93% -1.32% -0.60% -1.21% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 5.48 12.07 12.39 15.57 17.94 38.75 24.00 -21.80%
EPS -0.97 1.04 -0.61 -0.87 -1.14 -0.56 -0.85 2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9583 0.9074 0.8821 0.938 0.8619 0.9384 0.7038 5.27%
Adjusted Per Share Value based on latest NOSH - 114,252
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.80 5.36 5.79 6.31 7.25 15.66 9.71 -18.70%
EPS -0.47 0.46 -0.29 -0.35 -0.46 -0.23 -0.34 5.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4907 0.4032 0.4123 0.3801 0.3483 0.3792 0.2848 9.48%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.50 0.37 0.40 0.29 0.32 0.32 0.38 -
P/RPS 9.13 3.07 3.23 1.86 1.78 0.83 1.58 33.92%
P/EPS -54.08 35.58 -65.57 -33.33 -28.07 -57.14 -44.71 3.21%
EY -1.85 2.81 -1.53 -3.00 -3.56 -1.75 -2.24 -3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.45 0.31 0.37 0.34 0.54 -0.62%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 15/08/17 15/08/16 25/08/15 26/08/14 26/08/13 27/08/12 26/08/11 -
Price 0.47 0.535 0.285 0.31 0.33 0.32 0.36 -
P/RPS 8.58 4.43 2.30 1.99 1.84 0.83 1.50 33.69%
P/EPS -50.83 51.44 -46.72 -35.63 -28.95 -57.14 -42.35 3.08%
EY -1.97 1.94 -2.14 -2.81 -3.45 -1.75 -2.36 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.32 0.33 0.38 0.34 0.51 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment