[CIHLDG] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -46.97%
YoY- -36.92%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 76,430 6,255 5,927 5,626 9,895 25,490 0 -100.00%
PBT 4,524 -2,306 -5,254 -3,686 -2,450 -873 0 -100.00%
Tax -890 -1,890 -1,810 3,686 2,450 873 0 -100.00%
NP 3,634 -4,196 -7,064 0 0 0 0 -100.00%
-
NP to SH 3,634 -4,196 -7,064 -5,911 -4,317 -533 0 -100.00%
-
Tax Rate 19.67% - - - - - - -
Total Cost 72,796 10,451 12,991 5,626 9,895 25,490 0 -100.00%
-
Net Worth 40,233 46,558 60,302 237,013 258,444 255,840 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 40,233 46,558 60,302 237,013 258,444 255,840 0 -100.00%
NOSH 129,785 57,479 57,430 57,388 57,560 53,300 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.75% -67.08% -119.18% 0.00% 0.00% 0.00% 0.00% -
ROE 9.03% -9.01% -11.71% -2.49% -1.67% -0.21% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 58.89 10.88 10.32 9.80 17.19 47.82 0.00 -100.00%
EPS 2.80 -7.30 -12.30 -10.30 -7.50 -1.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.81 1.05 4.13 4.49 4.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,388
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 47.18 3.86 3.66 3.47 6.11 15.73 0.00 -100.00%
EPS 2.24 -2.59 -4.36 -3.65 -2.66 -0.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2483 0.2874 0.3722 1.463 1.5953 1.5792 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.49 1.35 0.95 2.33 1.66 6.60 0.00 -
P/RPS 0.83 12.41 9.21 23.77 9.66 13.80 0.00 -100.00%
P/EPS 17.50 -18.49 -7.72 -22.62 -22.13 -660.00 0.00 -100.00%
EY 5.71 -5.41 -12.95 -4.42 -4.52 -0.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.67 0.90 0.56 0.37 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 27/05/04 28/05/03 31/05/02 30/05/01 29/05/00 - -
Price 0.50 0.77 0.94 2.00 1.81 5.60 0.00 -
P/RPS 0.85 7.08 9.11 20.40 10.53 11.71 0.00 -100.00%
P/EPS 17.86 -10.55 -7.64 -19.42 -24.13 -560.00 0.00 -100.00%
EY 5.60 -9.48 -13.09 -5.15 -4.14 -0.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.95 0.90 0.48 0.40 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment