[CMSB] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
05-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -95.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 256,931 389,917 256,588 250,552 279,912 342,257 305,005 0.17%
PBT 8,817 15,238 90,157 5,307 68,727 60,517 88,141 2.36%
Tax -8,817 -15,238 -47,227 -3,334 -27,673 -27,472 -31,105 1.28%
NP 0 0 42,930 1,973 41,054 33,045 57,036 -
-
NP to SH -1,544 -12,216 42,930 1,973 41,054 33,045 57,036 -
-
Tax Rate 100.00% 100.00% 52.38% 62.82% 40.27% 45.40% 35.29% -
Total Cost 256,931 389,917 213,658 248,579 238,858 309,212 247,969 -0.03%
-
Net Worth 643,880 638,489 663,463 611,306 622,128 569,519 545,032 -0.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 22,803 - 16,172 - 16,088 - -
Div Payout % - 0.00% - 819.67% - 48.69% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 643,880 638,489 663,463 611,306 622,128 569,519 545,032 -0.16%
NOSH 328,510 325,760 325,227 323,442 324,025 321,762 320,607 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 16.73% 0.79% 14.67% 9.66% 18.70% -
ROE -0.24% -1.91% 6.47% 0.32% 6.60% 5.80% 10.46% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 78.21 119.69 78.89 77.46 86.39 106.37 95.13 0.19%
EPS -0.47 -3.75 13.20 0.61 12.67 10.27 17.68 -
DPS 0.00 7.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 1.96 1.96 2.04 1.89 1.92 1.77 1.70 -0.14%
Adjusted Per Share Value based on latest NOSH - 323,442
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.90 36.28 23.87 23.31 26.04 31.84 28.38 0.17%
EPS -0.14 -1.14 3.99 0.18 3.82 3.07 5.31 -
DPS 0.00 2.12 0.00 1.50 0.00 1.50 0.00 -
NAPS 0.599 0.594 0.6173 0.5687 0.5788 0.5299 0.5071 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.12 1.85 2.96 3.18 4.68 0.00 0.00 -
P/RPS 2.71 1.55 3.75 4.11 5.42 0.00 0.00 -100.00%
P/EPS -451.06 -49.33 22.42 521.31 36.94 0.00 0.00 -100.00%
EY -0.22 -2.03 4.46 0.19 2.71 0.00 0.00 -100.00%
DY 0.00 3.78 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 1.08 0.94 1.45 1.68 2.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 28/02/01 29/11/00 05/09/00 24/05/00 02/03/00 03/12/99 -
Price 2.32 2.10 2.65 3.12 3.52 3.36 0.00 -
P/RPS 2.97 1.75 3.36 4.03 4.07 3.16 0.00 -100.00%
P/EPS -493.62 -56.00 20.08 511.48 27.78 32.72 0.00 -100.00%
EY -0.20 -1.79 4.98 0.20 3.60 3.06 0.00 -100.00%
DY 0.00 3.33 0.00 1.60 0.00 1.49 0.00 -
P/NAPS 1.18 1.07 1.30 1.65 1.83 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment