[CCB] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 19.86%
YoY- -1.89%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 208,029 207,603 190,511 119,866 139,724 -0.41%
PBT 25,029 35,154 19,344 16,862 24,252 -0.03%
Tax -7,189 -12,701 -6,236 -130 -7,197 0.00%
NP 17,840 22,453 13,108 16,732 17,055 -0.04%
-
NP to SH 17,840 22,453 13,108 16,732 17,055 -0.04%
-
Tax Rate 28.72% 36.13% 32.24% 0.77% 29.68% -
Total Cost 190,189 185,150 177,403 103,134 122,669 -0.45%
-
Net Worth 630,405 596,789 546,882 526,470 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 630,405 596,789 546,882 526,470 0 -100.00%
NOSH 97,988 97,834 97,675 97,118 96,958 -0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.58% 10.82% 6.88% 13.96% 12.21% -
ROE 2.83% 3.76% 2.40% 3.18% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 212.30 212.20 195.05 123.42 144.11 -0.40%
EPS 18.21 22.95 13.42 17.22 17.59 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.4335 6.10 5.599 5.4209 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,118
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 206.49 206.07 189.10 118.98 138.69 -0.41%
EPS 17.71 22.29 13.01 16.61 16.93 -0.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.2574 5.9238 5.4284 5.2258 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 4.46 4.66 6.30 0.00 0.00 -
P/RPS 2.10 2.20 3.23 0.00 0.00 -100.00%
P/EPS 24.50 20.31 46.94 0.00 0.00 -100.00%
EY 4.08 4.92 2.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 1.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/02 15/11/01 22/11/00 25/11/99 - -
Price 4.60 4.90 6.10 0.00 0.00 -
P/RPS 2.17 2.31 3.13 0.00 0.00 -100.00%
P/EPS 25.27 21.35 45.45 0.00 0.00 -100.00%
EY 3.96 4.68 2.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.80 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment