[MFCB] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 92.26%
YoY- 30.98%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Revenue 130,793 120,153 94,386 105,692 115,018 112,688 154,657 -2.54%
PBT 35,040 16,550 17,374 26,536 21,702 20,048 15,079 13.84%
Tax -6,450 -2,895 -4,092 -1,949 -4,865 -10,089 -7,483 -2.25%
NP 28,590 13,655 13,282 24,587 16,837 9,959 7,596 22.61%
-
NP to SH 21,802 9,467 7,716 14,987 11,442 9,959 7,596 17.60%
-
Tax Rate 18.41% 17.49% 23.55% 7.34% 22.42% 50.32% 49.63% -
Total Cost 102,203 106,498 81,104 81,105 98,181 102,729 147,061 -5.44%
-
Net Worth 524,525 459,563 401,044 365,249 326,914 287,914 252,413 11.90%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Net Worth 524,525 459,563 401,044 365,249 326,914 287,914 252,413 11.90%
NOSH 228,054 229,781 234,528 235,644 236,894 235,995 235,900 -0.51%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
NP Margin 21.86% 11.36% 14.07% 23.26% 14.64% 8.84% 4.91% -
ROE 4.16% 2.06% 1.92% 4.10% 3.50% 3.46% 3.01% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
RPS 57.35 52.29 40.24 44.85 48.55 47.75 65.56 -2.03%
EPS 9.56 4.12 3.29 6.36 4.83 4.22 3.22 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.00 1.71 1.55 1.38 1.22 1.07 12.49%
Adjusted Per Share Value based on latest NOSH - 235,644
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
RPS 13.23 12.16 9.55 10.69 11.64 11.40 15.65 -2.55%
EPS 2.21 0.96 0.78 1.52 1.16 1.01 0.77 17.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5307 0.465 0.4058 0.3696 0.3308 0.2913 0.2554 11.90%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 -
Price 1.72 1.57 0.73 1.19 1.60 0.98 0.94 -
P/RPS 3.00 3.00 1.81 2.65 3.30 2.05 1.43 12.07%
P/EPS 17.99 38.11 22.19 18.71 33.13 23.22 29.19 -7.17%
EY 5.56 2.62 4.51 5.34 3.02 4.31 3.43 7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.43 0.77 1.16 0.80 0.88 -2.42%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Date 20/05/11 20/05/10 20/05/09 22/05/08 30/05/07 25/05/06 26/11/04 -
Price 1.74 1.68 0.88 1.28 1.27 1.01 0.92 -
P/RPS 3.03 3.21 2.19 2.85 2.62 2.12 1.40 12.60%
P/EPS 18.20 40.78 26.75 20.13 26.29 23.93 28.57 -6.70%
EY 5.49 2.45 3.74 4.97 3.80 4.18 3.50 7.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.51 0.83 0.92 0.83 0.86 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment