[L&G] YoY Quarter Result on 31-Mar-2008 [#4]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 42.65%
YoY- -234.81%
Quarter Report
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 CAGR
Revenue 15,781 6,106 10,074 6,637 36,846 204,732 44,474 -13.31%
PBT -1,540 11,900 10,642 -10,497 2,933 41,243 18,084 -
Tax -1,681 1,015 776 3,406 2,327 2,351 -7,022 -17.89%
NP -3,221 12,915 11,418 -7,091 5,260 43,594 11,062 -
-
NP to SH -3,221 12,915 11,418 -7,091 5,260 43,570 11,062 -
-
Tax Rate - -8.53% -7.29% - -79.34% -5.70% 38.83% -
Total Cost 19,002 -6,809 -1,344 13,728 31,586 161,138 33,412 -7.48%
-
Net Worth 255,890 231,221 200,448 206,890 194,856 181,522 324,500 -3.22%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 CAGR
Net Worth 255,890 231,221 200,448 206,890 194,856 181,522 324,500 -3.22%
NOSH 596,481 597,009 599,787 595,882 596,804 597,505 560,353 0.86%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 CAGR
NP Margin -20.41% 211.51% 113.34% -106.84% 14.28% 21.29% 24.87% -
ROE -1.26% 5.59% 5.70% -3.43% 2.70% 24.00% 3.41% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 CAGR
RPS 2.65 1.02 1.68 1.11 6.17 34.26 7.94 -14.04%
EPS -0.54 2.16 1.91 -1.19 0.88 7.28 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.429 0.3873 0.3342 0.3472 0.3265 0.3038 0.5791 -4.05%
Adjusted Per Share Value based on latest NOSH - 595,882
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 CAGR
RPS 0.53 0.21 0.34 0.22 1.24 6.89 1.50 -13.36%
EPS -0.11 0.43 0.38 -0.24 0.18 1.47 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.0778 0.0674 0.0696 0.0655 0.0611 0.1091 -3.21%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/12/03 -
Price 0.46 0.48 0.17 0.36 0.46 0.17 0.41 -
P/RPS 17.39 46.93 10.12 32.32 7.45 0.50 5.17 18.20%
P/EPS -85.19 22.19 8.93 -30.25 52.19 2.33 20.77 -
EY -1.17 4.51 11.20 -3.31 1.92 42.89 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.24 0.51 1.04 1.41 0.56 0.71 5.81%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 CAGR
Date 27/05/11 25/05/10 28/05/09 29/05/08 30/05/07 31/05/06 27/02/04 -
Price 0.44 0.38 0.28 0.34 0.40 0.18 0.41 -
P/RPS 16.63 37.15 16.67 30.53 6.48 0.53 5.17 17.48%
P/EPS -81.48 17.57 14.71 -28.57 45.38 2.47 20.77 -
EY -1.23 5.69 6.80 -3.50 2.20 40.51 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.98 0.84 0.98 1.23 0.59 0.71 5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment