[L&G] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 140.06%
YoY- 13.11%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 83,145 77,850 15,781 6,106 10,074 6,637 36,846 14.51%
PBT 34,387 34,223 -1,540 11,900 10,642 -10,497 2,933 50.66%
Tax -6,329 -7,445 -1,681 1,015 776 3,406 2,327 -
NP 28,058 26,778 -3,221 12,915 11,418 -7,091 5,260 32.15%
-
NP to SH 19,664 24,470 -3,221 12,915 11,418 -7,091 5,260 24.55%
-
Tax Rate 18.41% 21.75% - -8.53% -7.29% - -79.34% -
Total Cost 55,087 51,072 19,002 -6,809 -1,344 13,728 31,586 9.70%
-
Net Worth 326,697 282,106 255,890 231,221 200,448 206,890 194,856 8.98%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 326,697 282,106 255,890 231,221 200,448 206,890 194,856 8.98%
NOSH 597,689 597,682 596,481 597,009 599,787 595,882 596,804 0.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 33.75% 34.40% -20.41% 211.51% 113.34% -106.84% 14.28% -
ROE 6.02% 8.67% -1.26% 5.59% 5.70% -3.43% 2.70% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 13.91 13.03 2.65 1.02 1.68 1.11 6.17 14.49%
EPS 3.29 4.09 -0.54 2.16 1.91 -1.19 0.88 24.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5466 0.472 0.429 0.3873 0.3342 0.3472 0.3265 8.95%
Adjusted Per Share Value based on latest NOSH - 597,009
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.80 2.62 0.53 0.21 0.34 0.22 1.24 14.52%
EPS 0.66 0.82 -0.11 0.43 0.38 -0.24 0.18 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1099 0.0949 0.0861 0.0778 0.0674 0.0696 0.0655 8.99%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.415 0.34 0.46 0.48 0.17 0.36 0.46 -
P/RPS 2.98 2.61 17.39 46.93 10.12 32.32 7.45 -14.15%
P/EPS 12.61 8.30 -85.19 22.19 8.93 -30.25 52.19 -21.06%
EY 7.93 12.04 -1.17 4.51 11.20 -3.31 1.92 26.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 1.07 1.24 0.51 1.04 1.41 -9.77%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 30/05/12 27/05/11 25/05/10 28/05/09 29/05/08 30/05/07 -
Price 0.465 0.31 0.44 0.38 0.28 0.34 0.40 -
P/RPS 3.34 2.38 16.63 37.15 16.67 30.53 6.48 -10.44%
P/EPS 14.13 7.57 -81.48 17.57 14.71 -28.57 45.38 -17.65%
EY 7.08 13.21 -1.23 5.69 6.80 -3.50 2.20 21.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.66 1.03 0.98 0.84 0.98 1.23 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment