[L&G] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -45.6%
YoY- 21.42%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 27,537 19,222 9,598 36,746 30,109 19,938 6,609 157.81%
PBT 7,072 4,917 3,107 7,810 18,307 29,375 -5,618 -
Tax -3,175 -1,937 -1,095 649 -2,757 -1,462 -638 190.07%
NP 3,897 2,980 2,012 8,459 15,550 27,913 -6,256 -
-
NP to SH 3,897 2,980 2,012 8,459 15,550 27,913 -6,256 -
-
Tax Rate 44.90% 39.39% 35.24% -8.31% 15.06% 4.98% - -
Total Cost 23,640 16,242 7,586 28,287 14,559 -7,975 12,865 49.74%
-
Net Worth 185,856 197,871 20,948,471 208,295 213,692 230,894 193,399 -2.60%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 185,856 197,871 20,948,471 208,295 213,692 230,894 193,399 -2.60%
NOSH 599,538 596,000 591,764 599,929 598,076 597,708 595,809 0.41%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 14.15% 15.50% 20.96% 23.02% 51.65% 140.00% -94.66% -
ROE 2.10% 1.51% 0.01% 4.06% 7.28% 12.09% -3.23% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.59 3.23 1.62 6.13 5.03 3.34 1.11 156.52%
EPS 0.65 0.50 0.34 1.41 2.60 4.67 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.332 35.40 0.3472 0.3573 0.3863 0.3246 -3.00%
Adjusted Per Share Value based on latest NOSH - 595,882
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.93 0.65 0.32 1.24 1.01 0.67 0.22 160.30%
EPS 0.13 0.10 0.07 0.28 0.52 0.94 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0666 7.0459 0.0701 0.0719 0.0777 0.065 -2.56%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.17 0.22 0.30 0.36 0.49 0.58 0.50 -
P/RPS 3.70 6.82 18.50 5.88 9.73 17.39 45.08 -80.97%
P/EPS 26.15 44.00 88.24 25.53 18.85 12.42 -47.62 -
EY 3.82 2.27 1.13 3.92 5.31 8.05 -2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.01 1.04 1.37 1.50 1.54 -49.50%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 28/08/08 29/05/08 27/02/08 27/11/07 29/08/07 -
Price 0.17 0.18 0.28 0.34 0.37 0.48 0.76 -
P/RPS 3.70 5.58 17.26 5.55 7.35 14.39 68.51 -85.58%
P/EPS 26.15 36.00 82.35 24.11 14.23 10.28 -72.38 -
EY 3.82 2.78 1.21 4.15 7.03 9.73 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.01 0.98 1.04 1.24 2.34 -61.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment