[GKENT] YoY Quarter Result on 31-Jan-2009 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 292.27%
YoY- 332.39%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 48,932 47,924 41,250 26,754 24,767 27,390 20,575 15.52%
PBT 9,120 11,148 8,974 5,389 2,013 2,476 1,073 42.83%
Tax -2,086 -2,423 -1,731 -62 -763 -17 -83 71.10%
NP 7,034 8,725 7,243 5,327 1,250 2,459 990 38.63%
-
NP to SH 7,034 8,725 7,243 5,327 1,232 2,434 1,014 38.07%
-
Tax Rate 22.87% 21.73% 19.29% 1.15% 37.90% 0.69% 7.74% -
Total Cost 41,898 39,199 34,007 21,427 23,517 24,931 19,585 13.50%
-
Net Worth 184,631 162,971 149,556 157,388 172,673 161,067 107,225 9.47%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div 6,807 6,705 4,547 3,352 - - - -
Div Payout % 96.77% 76.86% 62.79% 62.93% - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 184,631 162,971 149,556 157,388 172,673 161,067 107,225 9.47%
NOSH 226,903 223,523 227,393 223,499 223,207 226,346 158,593 6.14%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 14.38% 18.21% 17.56% 19.91% 5.05% 8.98% 4.81% -
ROE 3.81% 5.35% 4.84% 3.38% 0.71% 1.51% 0.95% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 21.57 21.44 18.14 11.97 11.10 12.10 12.97 8.84%
EPS 3.10 3.90 3.20 2.40 0.50 1.08 0.45 37.92%
DPS 3.00 3.00 2.00 1.50 0.00 0.00 0.00 -
NAPS 0.8137 0.7291 0.6577 0.7042 0.7736 0.7116 0.6761 3.13%
Adjusted Per Share Value based on latest NOSH - 223,499
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 8.69 8.51 7.32 4.75 4.40 4.86 3.65 15.54%
EPS 1.25 1.55 1.29 0.95 0.22 0.43 0.18 38.10%
DPS 1.21 1.19 0.81 0.60 0.00 0.00 0.00 -
NAPS 0.3278 0.2893 0.2655 0.2794 0.3066 0.286 0.1904 9.47%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.95 1.20 0.88 0.50 0.52 0.56 0.60 -
P/RPS 4.41 5.60 4.85 4.18 4.69 4.63 4.62 -0.77%
P/EPS 30.65 30.74 27.63 20.98 94.21 52.08 93.84 -17.00%
EY 3.26 3.25 3.62 4.77 1.06 1.92 1.07 20.39%
DY 3.16 2.50 2.27 3.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.65 1.34 0.71 0.67 0.79 0.89 4.66%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 28/03/12 11/03/11 23/03/10 25/03/09 25/03/08 27/03/07 30/03/06 -
Price 0.87 1.16 1.04 0.54 0.52 0.60 0.55 -
P/RPS 4.03 5.41 5.73 4.51 4.69 4.96 4.24 -0.84%
P/EPS 28.06 29.72 32.65 22.66 94.21 55.80 86.02 -17.02%
EY 3.56 3.36 3.06 4.41 1.06 1.79 1.16 20.53%
DY 3.45 2.59 1.92 2.78 0.00 0.00 0.00 -
P/NAPS 1.07 1.59 1.58 0.77 0.67 0.84 0.81 4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment