[HEXZA] YoY Quarter Result on 31-Dec-2015 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
28-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -65.52%
YoY- -36.26%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 27,155 26,243 26,861 36,648 37,897 36,285 30,146 -1.72%
PBT 1,730 2,438 10,737 3,829 5,785 3,408 1,823 -0.86%
Tax -334 -665 -901 -865 -1,055 -677 -628 -9.98%
NP 1,396 1,773 9,836 2,964 4,730 2,731 1,195 2.62%
-
NP to SH 1,304 1,514 9,481 2,719 4,266 2,609 1,000 4.52%
-
Tax Rate 19.31% 27.28% 8.39% 22.59% 18.24% 19.87% 34.45% -
Total Cost 25,759 24,470 17,025 33,684 33,167 33,554 28,951 -1.92%
-
Net Worth 184,349 210,399 234,444 216,410 212,402 210,399 208,395 -2.02%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 10,019 - - - - - - -
Div Payout % 768.33% - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 184,349 210,399 234,444 216,410 212,402 210,399 208,395 -2.02%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 5.14% 6.76% 36.62% 8.09% 12.48% 7.53% 3.96% -
ROE 0.71% 0.72% 4.04% 1.26% 2.01% 1.24% 0.48% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 13.55 13.10 13.41 18.29 18.91 18.11 15.04 -1.72%
EPS 0.70 0.80 4.70 1.40 2.10 1.30 0.50 5.76%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.05 1.17 1.08 1.06 1.05 1.04 -2.02%
Adjusted Per Share Value based on latest NOSH - 200,380
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 13.55 13.10 13.41 18.29 18.91 18.11 15.04 -1.72%
EPS 0.70 0.80 4.70 1.40 2.10 1.30 0.50 5.76%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.05 1.17 1.08 1.06 1.05 1.04 -2.02%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.675 0.825 0.925 0.91 0.675 0.655 0.56 -
P/RPS 4.98 6.30 6.90 4.98 3.57 3.62 3.72 4.97%
P/EPS 103.72 109.19 19.55 67.06 31.71 50.31 112.21 -1.30%
EY 0.96 0.92 5.12 1.49 3.15 1.99 0.89 1.26%
DY 7.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.79 0.84 0.64 0.62 0.54 5.15%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 12/02/18 16/02/17 28/01/16 11/02/15 26/02/14 27/02/13 -
Price 0.705 0.77 1.04 0.89 0.77 0.70 0.565 -
P/RPS 5.20 5.88 7.76 4.87 4.07 3.87 3.76 5.55%
P/EPS 108.33 101.91 21.98 65.59 36.17 53.76 113.21 -0.73%
EY 0.92 0.98 4.55 1.52 2.76 1.86 0.88 0.74%
DY 7.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.89 0.82 0.73 0.67 0.54 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment