[HEXZA] YoY Quarter Result on 31-Dec-2016 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -35.98%
YoY- 248.69%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 19,484 27,155 26,243 26,861 36,648 37,897 36,285 -9.84%
PBT 2,021 1,730 2,438 10,737 3,829 5,785 3,408 -8.33%
Tax -564 -334 -665 -901 -865 -1,055 -677 -2.99%
NP 1,457 1,396 1,773 9,836 2,964 4,730 2,731 -9.93%
-
NP to SH 1,371 1,304 1,514 9,481 2,719 4,266 2,609 -10.16%
-
Tax Rate 27.91% 19.31% 27.28% 8.39% 22.59% 18.24% 19.87% -
Total Cost 18,027 25,759 24,470 17,025 33,684 33,167 33,554 -9.83%
-
Net Worth 216,410 184,349 210,399 234,444 216,410 212,402 210,399 0.47%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 10,019 - - - - - -
Div Payout % - 768.33% - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 216,410 184,349 210,399 234,444 216,410 212,402 210,399 0.47%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 7.48% 5.14% 6.76% 36.62% 8.09% 12.48% 7.53% -
ROE 0.63% 0.71% 0.72% 4.04% 1.26% 2.01% 1.24% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 9.72 13.55 13.10 13.41 18.29 18.91 18.11 -9.84%
EPS 0.70 0.70 0.80 4.70 1.40 2.10 1.30 -9.79%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 0.92 1.05 1.17 1.08 1.06 1.05 0.47%
Adjusted Per Share Value based on latest NOSH - 200,380
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 9.72 13.55 13.10 13.41 18.29 18.91 18.11 -9.84%
EPS 0.70 0.70 0.80 4.70 1.40 2.10 1.30 -9.79%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 0.92 1.05 1.17 1.08 1.06 1.05 0.47%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.70 0.675 0.825 0.925 0.91 0.675 0.655 -
P/RPS 7.20 4.98 6.30 6.90 4.98 3.57 3.62 12.13%
P/EPS 102.31 103.72 109.19 19.55 67.06 31.71 50.31 12.55%
EY 0.98 0.96 0.92 5.12 1.49 3.15 1.99 -11.13%
DY 0.00 7.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.79 0.79 0.84 0.64 0.62 0.79%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 21/02/20 27/02/19 12/02/18 16/02/17 28/01/16 11/02/15 26/02/14 -
Price 0.83 0.705 0.77 1.04 0.89 0.77 0.70 -
P/RPS 8.54 5.20 5.88 7.76 4.87 4.07 3.87 14.09%
P/EPS 121.31 108.33 101.91 21.98 65.59 36.17 53.76 14.51%
EY 0.82 0.92 0.98 4.55 1.52 2.76 1.86 -12.75%
DY 0.00 7.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.73 0.89 0.82 0.73 0.67 2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment