[IJM] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 41.88%
YoY- 4.8%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,574,228 1,309,166 1,593,809 1,486,245 1,338,960 1,292,955 1,411,631 1.83%
PBT 114,211 35,332 181,972 259,313 221,810 237,993 207,554 -9.47%
Tax -30,059 -23,566 -57,607 -68,730 -47,008 -72,746 -36,832 -3.32%
NP 84,152 11,766 124,365 190,583 174,802 165,247 170,722 -11.11%
-
NP to SH 70,102 21,918 110,862 163,895 156,381 111,487 140,304 -10.91%
-
Tax Rate 26.32% 66.70% 31.66% 26.50% 21.19% 30.57% 17.75% -
Total Cost 1,490,076 1,297,400 1,469,444 1,295,662 1,164,158 1,127,708 1,240,909 3.09%
-
Net Worth 9,618,040 9,232,623 9,528,335 9,077,261 8,925,855 6,874,296 5,816,799 8.73%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 72,588 72,697 108,688 108,062 107,110 58,754 56,065 4.39%
Div Payout % 103.55% 331.68% 98.04% 65.93% 68.49% 52.70% 39.96% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 9,618,040 9,232,623 9,528,335 9,077,261 8,925,855 6,874,296 5,816,799 8.73%
NOSH 3,639,288 3,635,687 3,622,941 3,602,087 3,570,342 1,468,866 1,401,638 17.22%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.35% 0.90% 7.80% 12.82% 13.06% 12.78% 12.09% -
ROE 0.73% 0.24% 1.16% 1.81% 1.75% 1.62% 2.41% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 43.37 36.02 43.99 41.26 37.50 88.02 100.71 -13.09%
EPS 1.93 0.60 3.06 4.55 4.38 7.59 10.01 -23.98%
DPS 2.00 2.00 3.00 3.00 3.00 4.00 4.00 -10.90%
NAPS 2.65 2.54 2.63 2.52 2.50 4.68 4.15 -7.20%
Adjusted Per Share Value based on latest NOSH - 3,602,087
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 44.97 37.40 45.53 42.46 38.25 36.94 40.33 1.83%
EPS 2.00 0.63 3.17 4.68 4.47 3.18 4.01 -10.94%
DPS 2.07 2.08 3.10 3.09 3.06 1.68 1.60 4.38%
NAPS 2.7475 2.6374 2.7219 2.593 2.5498 1.9637 1.6617 8.73%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.19 1.80 3.30 3.21 3.22 6.47 5.78 -
P/RPS 5.05 5.00 7.50 7.78 8.59 7.35 5.74 -2.11%
P/EPS 113.38 298.51 107.84 70.55 73.52 85.24 57.74 11.89%
EY 0.88 0.33 0.93 1.42 1.36 1.17 1.73 -10.64%
DY 0.91 1.11 0.91 0.93 0.93 0.62 0.69 4.71%
P/NAPS 0.83 0.71 1.25 1.27 1.29 1.38 1.39 -8.23%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 26/11/18 28/11/17 28/11/16 24/11/15 25/11/14 26/11/13 -
Price 2.09 1.82 3.07 3.23 3.31 6.70 5.59 -
P/RPS 4.82 5.05 6.98 7.83 8.83 7.61 5.55 -2.32%
P/EPS 108.21 301.83 100.33 70.99 75.57 88.27 55.84 11.65%
EY 0.92 0.33 1.00 1.41 1.32 1.13 1.79 -10.49%
DY 0.96 1.10 0.98 0.93 0.91 0.60 0.72 4.90%
P/NAPS 0.79 0.72 1.17 1.28 1.32 1.43 1.35 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment