[IJM] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 141.88%
YoY- -43.35%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,468,311 6,065,335 4,396,017 2,799,474 1,313,229 5,128,198 3,961,144 -48.42%
PBT 197,505 1,010,010 634,798 433,882 174,569 1,155,797 1,020,954 -66.58%
Tax -53,677 -243,206 -165,236 -113,399 -44,669 -274,262 -181,367 -55.62%
NP 143,828 766,804 469,562 320,483 129,900 881,535 839,587 -69.18%
-
NP to SH 126,395 653,773 417,769 279,411 115,516 793,587 749,352 -69.50%
-
Tax Rate 27.18% 24.08% 26.03% 26.14% 25.59% 23.73% 17.76% -
Total Cost 1,324,483 5,298,531 3,926,455 2,478,991 1,183,329 4,246,663 3,121,557 -43.56%
-
Net Worth 9,452,462 9,468,188 9,139,821 9,061,978 8,861,009 9,000,176 8,956,540 3.66%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 270,005 107,950 107,880 - 357,149 107,050 -
Div Payout % - 41.30% 25.84% 38.61% - 45.00% 14.29% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 9,452,462 9,468,188 9,139,821 9,061,978 8,861,009 9,000,176 8,956,540 3.66%
NOSH 3,621,633 3,600,071 3,598,354 3,596,023 3,587,453 3,571,498 3,568,342 0.99%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.80% 12.64% 10.68% 11.45% 9.89% 17.19% 21.20% -
ROE 1.34% 6.90% 4.57% 3.08% 1.30% 8.82% 8.37% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 40.54 168.48 122.17 77.85 36.61 143.59 111.01 -48.93%
EPS 3.49 18.16 11.61 7.77 3.22 22.22 21.00 -69.80%
DPS 0.00 7.50 3.00 3.00 0.00 10.00 3.00 -
NAPS 2.61 2.63 2.54 2.52 2.47 2.52 2.51 2.64%
Adjusted Per Share Value based on latest NOSH - 3,602,087
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 40.25 166.28 120.52 76.75 36.00 140.59 108.60 -48.43%
EPS 3.47 17.92 11.45 7.66 3.17 21.76 20.54 -69.47%
DPS 0.00 7.40 2.96 2.96 0.00 9.79 2.93 -
NAPS 2.5914 2.5958 2.5057 2.4844 2.4293 2.4674 2.4555 3.65%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 3.46 3.40 3.20 3.21 3.49 3.53 3.38 -
P/RPS 8.53 2.02 2.62 4.12 9.53 2.46 3.04 99.06%
P/EPS 99.14 18.72 27.56 41.31 108.39 15.89 16.10 236.32%
EY 1.01 5.34 3.63 2.42 0.92 6.29 6.21 -70.23%
DY 0.00 2.21 0.94 0.93 0.00 2.83 0.89 -
P/NAPS 1.33 1.29 1.26 1.27 1.41 1.40 1.35 -0.99%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 25/05/17 23/02/17 28/11/16 24/08/16 26/05/16 25/02/16 -
Price 3.36 3.50 3.42 3.23 3.40 3.44 3.41 -
P/RPS 8.29 2.08 2.80 4.15 9.29 2.40 3.07 94.03%
P/EPS 96.28 19.27 29.46 41.57 105.59 15.48 16.24 227.92%
EY 1.04 5.19 3.39 2.41 0.95 6.46 6.16 -69.48%
DY 0.00 2.14 0.88 0.93 0.00 2.91 0.88 -
P/NAPS 1.29 1.33 1.35 1.28 1.38 1.37 1.36 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment