[IJM] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 858.09%
YoY- 532.37%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,516,288 1,458,357 1,071,904 874,249 1,428,708 1,574,228 1,309,166 2.47%
PBT 152,208 191,015 88,818 6,688 161,679 114,211 35,332 27.53%
Tax -64,418 -78,588 -45,685 663,889 -38,765 -30,059 -23,566 18.22%
NP 87,790 112,427 43,133 670,577 122,914 84,152 11,766 39.74%
-
NP to SH 74,213 93,687 27,030 629,301 99,515 70,102 21,918 22.51%
-
Tax Rate 42.32% 41.14% 51.44% -9,926.57% 23.98% 26.32% 66.70% -
Total Cost 1,428,498 1,345,930 1,028,771 203,672 1,305,794 1,490,076 1,297,400 1.61%
-
Net Worth 10,081,766 9,853,200 9,870,265 10,624,425 9,694,249 9,618,040 9,232,623 1.47%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 70,012 70,129 70,501 614,337 72,616 72,588 72,697 -0.62%
Div Payout % 94.34% 74.86% 260.83% 97.62% 72.97% 103.55% 331.68% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 10,081,766 9,853,200 9,870,265 10,624,425 9,694,249 9,618,040 9,232,623 1.47%
NOSH 3,500,613 3,647,566 3,647,566 3,645,488 3,641,119 3,639,288 3,635,687 -0.62%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.79% 7.71% 4.02% 76.70% 8.60% 5.35% 0.90% -
ROE 0.74% 0.95% 0.27% 5.92% 1.03% 0.73% 0.24% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 43.31 41.59 30.41 24.19 39.35 43.37 36.02 3.11%
EPS 2.12 2.67 0.77 17.42 2.74 1.93 0.60 23.39%
DPS 2.00 2.00 2.00 17.00 2.00 2.00 2.00 0.00%
NAPS 2.88 2.81 2.80 2.94 2.67 2.65 2.54 2.11%
Adjusted Per Share Value based on latest NOSH - 3,645,488
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 43.31 41.66 30.62 24.97 40.81 44.97 37.40 2.47%
EPS 2.12 2.68 0.77 17.98 2.84 2.00 0.63 22.39%
DPS 2.00 2.00 2.01 17.55 2.07 2.07 2.08 -0.65%
NAPS 2.88 2.8147 2.8196 3.035 2.7693 2.7475 2.6374 1.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.93 1.86 1.67 1.81 1.44 2.19 1.80 -
P/RPS 6.76 4.47 5.49 7.48 3.66 5.05 5.00 5.15%
P/EPS 138.21 69.62 217.79 10.39 52.54 113.38 298.51 -12.03%
EY 0.72 1.44 0.46 9.62 1.90 0.88 0.33 13.87%
DY 0.68 1.08 1.20 9.39 1.39 0.91 1.11 -7.83%
P/NAPS 1.02 0.66 0.60 0.62 0.54 0.83 0.71 6.21%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 30/11/23 25/11/22 29/11/21 25/11/20 26/11/19 26/11/18 -
Price 2.82 1.81 1.58 1.79 1.60 2.09 1.82 -
P/RPS 6.51 4.35 5.20 7.40 4.07 4.82 5.05 4.31%
P/EPS 133.02 67.74 206.05 10.28 58.38 108.21 301.83 -12.75%
EY 0.75 1.48 0.49 9.73 1.71 0.92 0.33 14.64%
DY 0.71 1.10 1.27 9.50 1.25 0.96 1.10 -7.03%
P/NAPS 0.98 0.64 0.56 0.61 0.60 0.79 0.72 5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment