[IJM] QoQ Quarter Result on 30-Sep-2021 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 858.09%
YoY- 532.37%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,072,730 1,232,530 1,268,021 874,249 1,305,895 1,601,134 1,713,225 -26.87%
PBT 91,210 68,800 158,646 6,688 166,834 246,192 278,532 -52.58%
Tax -42,324 -78,505 -45,071 663,889 -56,077 20,148 -72,436 -30.17%
NP 48,886 -9,705 113,575 670,577 110,757 266,340 206,096 -61.78%
-
NP to SH 33,406 1,466 98,440 629,301 65,683 186,393 144,499 -62.43%
-
Tax Rate 46.40% 114.11% 28.41% -9,926.57% 33.61% -8.18% 26.01% -
Total Cost 1,023,844 1,242,235 1,154,446 203,672 1,195,138 1,334,794 1,507,129 -22.77%
-
Net Worth 9,814,611 10,066,664 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 0.06%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 143,297 - 614,337 - 145,007 - -
Div Payout % - 9,774.74% - 97.62% - 77.80% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 9,814,611 10,066,664 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 0.06%
NOSH 3,647,566 3,645,488 3,645,488 3,645,488 3,645,280 3,641,119 3,641,119 0.11%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.56% -0.79% 8.96% 76.70% 8.48% 16.63% 12.03% -
ROE 0.34% 0.01% 0.98% 5.92% 0.67% 1.86% 1.47% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 30.39 34.40 35.21 24.19 36.10 44.17 47.18 -25.47%
EPS 0.95 0.04 2.73 17.42 1.82 5.14 3.98 -61.62%
DPS 0.00 4.00 0.00 17.00 0.00 4.00 0.00 -
NAPS 2.78 2.81 2.80 2.94 2.73 2.76 2.70 1.97%
Adjusted Per Share Value based on latest NOSH - 3,645,488
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 29.41 33.79 34.76 23.97 35.80 43.90 46.97 -26.87%
EPS 0.92 0.04 2.70 17.25 1.80 5.11 3.96 -62.30%
DPS 0.00 3.93 0.00 16.84 0.00 3.98 0.00 -
NAPS 2.6907 2.7598 2.7643 2.9127 2.7072 2.7431 2.6879 0.06%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.73 1.67 1.52 1.81 1.79 1.69 1.73 -
P/RPS 5.69 4.85 4.32 7.48 4.96 3.83 3.67 34.06%
P/EPS 182.83 4,080.95 55.60 10.39 98.58 32.87 43.48 161.20%
EY 0.55 0.02 1.80 9.62 1.01 3.04 2.30 -61.57%
DY 0.00 2.40 0.00 9.39 0.00 2.37 0.00 -
P/NAPS 0.62 0.59 0.54 0.62 0.66 0.61 0.64 -2.10%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 27/05/22 24/02/22 29/11/21 24/08/21 27/05/21 25/02/21 -
Price 1.74 1.80 1.53 1.79 1.84 1.71 1.62 -
P/RPS 5.73 5.23 4.35 7.40 5.10 3.87 3.43 40.92%
P/EPS 183.89 4,398.63 55.97 10.28 101.33 33.26 40.71 174.01%
EY 0.54 0.02 1.79 9.73 0.99 3.01 2.46 -63.71%
DY 0.00 2.22 0.00 9.50 0.00 2.34 0.00 -
P/NAPS 0.63 0.64 0.55 0.61 0.67 0.62 0.60 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment