[KSENG] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -144.82%
YoY- -118.24%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 301,704 276,192 226,884 284,259 319,227 226,043 195,648 7.48%
PBT 20,622 37,394 23,046 -1,233 36,399 28,826 57,388 -15.67%
Tax -2,548 -7,756 -4,382 -513 -9,164 -6,595 253 -
NP 18,074 29,638 18,664 -1,746 27,235 22,231 57,641 -17.56%
-
NP to SH 19,083 30,555 24,934 -4,810 26,372 20,610 52,624 -15.54%
-
Tax Rate 12.36% 20.74% 19.01% - 25.18% 22.88% -0.44% -
Total Cost 283,630 246,554 208,220 286,005 291,992 203,812 138,007 12.75%
-
Net Worth 1,771,478 1,676,382 1,192,808 1,119,890 1,089,543 1,039,047 1,121,111 7.91%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 1,771,478 1,676,382 1,192,808 1,119,890 1,089,543 1,039,047 1,121,111 7.91%
NOSH 360,056 239,483 239,519 239,805 239,460 239,411 239,553 7.02%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.99% 10.73% 8.23% -0.61% 8.53% 9.83% 29.46% -
ROE 1.08% 1.82% 2.09% -0.43% 2.42% 1.98% 4.69% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 83.79 115.33 94.72 118.54 133.31 94.42 81.67 0.42%
EPS 5.30 8.50 10.41 -2.01 11.01 8.60 21.97 -21.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.92 7.00 4.98 4.67 4.55 4.34 4.68 0.83%
Adjusted Per Share Value based on latest NOSH - 239,805
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 83.94 76.85 63.13 79.09 88.82 62.89 54.44 7.47%
EPS 5.31 8.50 6.94 -1.34 7.34 5.73 14.64 -15.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9288 4.6642 3.3188 3.1159 3.0315 2.891 3.1193 7.91%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 3.95 4.50 2.60 1.93 3.25 2.25 1.43 -
P/RPS 4.71 3.90 2.74 1.63 2.44 2.38 1.75 17.93%
P/EPS 74.53 35.27 24.98 -96.22 29.51 26.14 6.51 50.09%
EY 1.34 2.84 4.00 -1.04 3.39 3.83 15.36 -33.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.64 0.52 0.41 0.71 0.52 0.31 17.10%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 24/02/11 25/02/10 25/02/09 26/02/08 27/02/07 28/02/06 -
Price 4.16 4.35 2.73 2.00 2.99 3.04 1.89 -
P/RPS 4.96 3.77 2.88 1.69 2.24 3.22 2.31 13.57%
P/EPS 78.49 34.09 26.22 -99.71 27.15 35.31 8.60 44.53%
EY 1.27 2.93 3.81 -1.00 3.68 2.83 11.62 -30.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.62 0.55 0.43 0.66 0.70 0.40 13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment