[ECOFIRS] YoY Quarter Result on 31-Jul-2006 [#4]

Announcement Date
03-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- -796.77%
YoY- 93.82%
Quarter Report
View:
Show?
Quarter Result
31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 6,062 28,224 0 28,987 21,264 20,039 69,499 -39.59%
PBT -32,265 -24,129 0 -17,844 -170,301 -173,032 14,469 -
Tax -8,743 -539 0 6,486 -489 7,509 -5,140 11.60%
NP -41,008 -24,668 0 -11,358 -170,790 -165,523 9,329 -
-
NP to SH -40,998 -24,944 0 -10,564 -170,919 -165,523 9,329 -
-
Tax Rate - - - - - - 35.52% -
Total Cost 47,070 52,892 0 40,345 192,054 185,562 60,170 -4.94%
-
Net Worth 231,888 269,122 269,677 308,247 336,202 448,267 552,019 -16.41%
Dividend
31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 231,888 269,122 269,677 308,247 336,202 448,267 552,019 -16.41%
NOSH 649,730 649,583 649,512 652,098 650,168 593,653 459,556 7.41%
Ratio Analysis
31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin -676.48% -87.40% 0.00% -39.18% -803.19% -826.00% 13.42% -
ROE -17.68% -9.27% 0.00% -3.43% -50.84% -36.93% 1.69% -
Per Share
31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 0.93 4.34 0.00 4.45 3.27 3.38 15.12 -43.80%
EPS -6.31 -3.84 0.00 -1.62 -26.29 -27.88 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3569 0.4143 0.4152 0.4727 0.5171 0.7551 1.2012 -22.18%
Adjusted Per Share Value based on latest NOSH - 652,098
31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 0.50 2.34 0.00 2.40 1.76 1.66 5.75 -39.63%
EPS -3.39 -2.07 0.00 -0.87 -14.15 -13.70 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.2228 0.2233 0.2552 0.2783 0.3711 0.457 -16.40%
Price Multiplier on Financial Quarter End Date
31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/05/08 31/07/07 31/05/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.16 0.17 0.14 0.13 0.12 0.35 0.49 -
P/RPS 17.15 3.91 0.00 2.92 3.67 10.37 3.24 41.11%
P/EPS -2.54 -4.43 0.00 -8.02 -0.46 -1.26 24.14 -
EY -39.44 -22.59 0.00 -12.46 -219.07 -79.66 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.34 0.28 0.23 0.46 0.41 1.94%
Price Multiplier on Announcement Date
31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/07/08 27/09/07 - 03/10/06 30/09/05 30/09/04 30/09/03 -
Price 0.15 0.14 0.00 0.12 0.10 0.32 0.49 -
P/RPS 16.08 3.22 0.00 2.70 3.06 9.48 3.24 39.25%
P/EPS -2.38 -3.65 0.00 -7.41 -0.38 -1.15 24.14 -
EY -42.07 -27.43 0.00 -13.50 -262.88 -87.13 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.00 0.25 0.19 0.42 0.41 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment