[LIENHOE] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 44.52%
YoY- 83.84%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 33,505 18,648 27,418 30,915 21,458 33,336 22,901 6.54%
PBT -10,716 -21,572 -24,410 -6,293 -31,508 -2,361 -1,090 46.31%
Tax 1,421 1,428 -868 1,155 -295 96 -59 -
NP -9,295 -20,144 -25,278 -5,138 -31,803 -2,265 -1,149 41.63%
-
NP to SH -9,295 -20,144 -25,278 -5,138 -31,803 -2,265 -1,149 41.63%
-
Tax Rate - - - - - - - -
Total Cost 42,800 38,792 52,696 36,053 53,261 35,601 24,050 10.07%
-
Net Worth 166,547 172,806 169,474 208,544 229,914 266,052 247,689 -6.39%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 166,547 172,806 169,474 208,544 229,914 266,052 247,689 -6.39%
NOSH 362,058 352,666 308,134 302,238 298,590 295,614 263,499 5.43%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -27.74% -108.02% -92.19% -16.62% -148.21% -6.79% -5.02% -
ROE -5.58% -11.66% -14.92% -2.46% -13.83% -0.85% -0.46% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.25 5.29 8.90 10.23 7.19 11.28 8.69 1.04%
EPS -2.57 -5.71 -8.20 -1.70 -10.64 -0.76 -0.44 34.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.49 0.55 0.69 0.77 0.90 0.94 -11.21%
Adjusted Per Share Value based on latest NOSH - 302,238
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 10.04 5.59 8.21 9.26 6.43 9.99 6.86 6.54%
EPS -2.78 -6.03 -7.57 -1.54 -9.53 -0.68 -0.34 41.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4989 0.5176 0.5077 0.6247 0.6887 0.797 0.742 -6.39%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.12 0.25 0.31 0.20 0.29 0.38 0.38 -
P/RPS 1.30 4.73 3.48 1.96 4.04 3.37 4.37 -18.28%
P/EPS -4.67 -4.38 -3.78 -11.76 -2.72 -49.60 -87.15 -38.57%
EY -21.39 -22.85 -26.46 -8.50 -36.73 -2.02 -1.15 62.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.51 0.56 0.29 0.38 0.42 0.40 -6.92%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/09 22/02/08 27/02/07 24/02/06 24/02/05 03/03/04 27/02/03 -
Price 0.12 0.19 0.31 0.19 0.29 0.38 0.48 -
P/RPS 1.30 3.59 3.48 1.86 4.04 3.37 5.52 -21.39%
P/EPS -4.67 -3.33 -3.78 -11.18 -2.72 -49.60 -110.08 -40.91%
EY -21.39 -30.06 -26.46 -8.95 -36.73 -2.02 -0.91 69.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.56 0.28 0.38 0.42 0.51 -10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment