[PGLOBE] YoY Quarter Result on 30-Sep-2019 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 6.96%
YoY- 328.16%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 11,283 14,146 3,699 26,199 2,372 3,317 10,162 1.75%
PBT 970 294 -1,947 2,870 -1,118 1,645 1,810 -9.86%
Tax -241 -141 -446 -180 -61 149 -685 -15.97%
NP 729 153 -2,393 2,690 -1,179 1,794 1,125 -6.97%
-
NP to SH 727 155 -2,393 2,690 -1,179 1,794 1,005 -5.25%
-
Tax Rate 24.85% 47.96% - 6.27% - -9.06% 37.85% -
Total Cost 10,554 13,993 6,092 23,509 3,551 1,523 9,037 2.61%
-
Net Worth 298,649 291,183 238,919 244,515 238,915 242,937 240,083 3.70%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 298,649 291,183 238,919 244,515 238,915 242,937 240,083 3.70%
NOSH 746,623 746,623 186,655 186,652 186,652 186,875 186,111 26.04%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.46% 1.08% -64.69% 10.27% -49.70% 54.09% 11.07% -
ROE 0.24% 0.05% -1.00% 1.10% -0.49% 0.74% 0.42% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.51 1.89 1.98 14.04 1.27 1.77 5.46 -19.27%
EPS 0.10 0.02 -1.28 1.44 -0.63 0.96 0.54 -24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 1.28 1.31 1.28 1.30 1.29 -17.72%
Adjusted Per Share Value based on latest NOSH - 186,652
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.51 1.89 0.50 3.51 0.32 0.44 1.36 1.75%
EPS 0.10 0.02 -0.32 0.36 -0.16 0.24 0.13 -4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.32 0.3275 0.32 0.3254 0.3216 3.70%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.16 0.29 0.68 1.00 1.02 1.46 1.42 -
P/RPS 10.59 15.31 34.31 7.12 80.26 82.25 26.01 -13.90%
P/EPS 164.32 1,396.91 -53.04 69.39 -161.48 152.08 262.96 -7.53%
EY 0.61 0.07 -1.89 1.44 -0.62 0.66 0.38 8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.74 0.53 0.76 0.80 1.12 1.10 -15.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 22/11/21 17/11/20 21/11/19 28/11/18 24/11/17 29/11/16 -
Price 0.18 0.255 0.575 0.975 1.11 1.40 1.40 -
P/RPS 11.91 13.46 29.02 6.95 87.35 78.87 25.64 -11.99%
P/EPS 184.86 1,228.32 -44.85 67.65 -175.73 145.83 259.26 -5.47%
EY 0.54 0.08 -2.23 1.48 -0.57 0.69 0.39 5.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 0.45 0.74 0.87 1.08 1.09 -13.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment