[PGLOBE] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 375.27%
YoY- 183.86%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 65,814 88,261 84,337 97,066 73,239 52,926 38,226 43.69%
PBT 1,173 4,701 4,498 6,115 2,127 -1,963 -4,076 -
Tax -3,112 -2,936 -2,365 -1,215 -1,096 -1,043 412 -
NP -1,939 1,765 2,133 4,900 1,031 -3,006 -3,664 -34.59%
-
NP to SH -1,939 1,765 2,133 4,900 1,031 -3,006 -3,664 -34.59%
-
Tax Rate 265.30% 62.45% 52.58% 19.87% 51.53% - - -
Total Cost 67,753 86,496 82,204 92,166 72,208 55,932 41,890 37.82%
-
Net Worth 240,786 240,782 242,648 244,515 242,648 238,915 240,782 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 240,786 240,782 242,648 244,515 242,648 238,915 240,782 0.00%
NOSH 186,655 186,652 186,652 186,652 186,652 186,652 186,652 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -2.95% 2.00% 2.53% 5.05% 1.41% -5.68% -9.59% -
ROE -0.81% 0.73% 0.88% 2.00% 0.42% -1.26% -1.52% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 35.26 47.29 45.18 52.00 39.24 28.36 20.48 43.69%
EPS -1.04 0.95 1.14 2.63 0.55 -1.61 -1.96 -34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.30 1.31 1.30 1.28 1.29 0.00%
Adjusted Per Share Value based on latest NOSH - 186,652
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.81 11.82 11.30 13.00 9.81 7.09 5.12 43.64%
EPS -0.26 0.24 0.29 0.66 0.14 -0.40 -0.49 -34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3225 0.3225 0.325 0.3275 0.325 0.32 0.3225 0.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.80 0.775 0.98 1.00 0.96 1.00 1.02 -
P/RPS 2.27 1.64 2.17 1.92 2.45 3.53 4.98 -40.79%
P/EPS -77.01 81.96 85.76 38.09 173.80 -62.09 -51.96 30.02%
EY -1.30 1.22 1.17 2.63 0.58 -1.61 -1.92 -22.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.75 0.76 0.74 0.78 0.79 -14.92%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 30/06/20 26/02/20 21/11/19 26/08/19 23/05/19 26/02/19 -
Price 0.68 0.80 0.92 0.975 1.08 1.05 1.07 -
P/RPS 1.93 1.69 2.04 1.87 2.75 3.70 5.22 -48.51%
P/EPS -65.46 84.60 80.51 37.14 195.52 -65.20 -54.51 12.99%
EY -1.53 1.18 1.24 2.69 0.51 -1.53 -1.83 -11.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.71 0.74 0.83 0.82 0.83 -25.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment