[PGLOBE] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 3.48%
YoY- 292.71%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 56,930 54,504 9,306 99,200 10,920 16,204 46,822 3.30%
PBT 5,542 -806 -5,678 11,012 -5,144 4,808 2,802 12.03%
Tax -1,146 -322 -1,486 -602 -258 -330 -1,564 -5.04%
NP 4,396 -1,128 -7,164 10,410 -5,402 4,478 1,238 23.50%
-
NP to SH 4,394 -1,110 -7,164 10,410 -5,402 4,478 580 40.12%
-
Tax Rate 20.68% - - 5.47% - 6.86% 55.82% -
Total Cost 52,534 55,632 16,470 88,790 16,322 11,726 45,584 2.39%
-
Net Worth 298,649 291,183 238,919 244,515 238,915 242,558 233,812 4.16%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 298,649 291,183 238,919 244,515 238,915 242,558 233,812 4.16%
NOSH 746,623 746,623 186,655 186,652 186,652 186,583 181,250 26.59%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.72% -2.07% -76.98% 10.49% -49.47% 27.64% 2.64% -
ROE 1.47% -0.38% -3.00% 4.26% -2.26% 1.85% 0.25% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.62 7.30 4.99 53.15 5.85 8.68 25.83 -18.40%
EPS 0.58 -0.14 -3.84 5.58 -2.90 2.40 0.32 10.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 1.28 1.31 1.28 1.30 1.29 -17.72%
Adjusted Per Share Value based on latest NOSH - 186,652
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.65 7.32 1.25 13.32 1.47 2.18 6.29 3.31%
EPS 0.59 -0.15 -0.96 1.40 -0.73 0.60 0.08 39.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.3911 0.3209 0.3284 0.3209 0.3258 0.314 4.16%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.16 0.29 0.68 1.00 1.02 1.46 1.42 -
P/RPS 2.10 3.97 13.64 1.88 17.43 16.81 5.50 -14.81%
P/EPS 27.19 -195.06 -17.72 17.93 -35.24 60.83 443.75 -37.19%
EY 3.68 -0.51 -5.64 5.58 -2.84 1.64 0.23 58.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.74 0.53 0.76 0.80 1.12 1.10 -15.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 22/11/21 17/11/20 21/11/19 28/11/18 24/11/17 29/11/16 -
Price 0.18 0.255 0.575 0.975 1.11 1.40 1.40 -
P/RPS 2.36 3.49 11.53 1.83 18.97 16.12 5.42 -12.93%
P/EPS 30.59 -171.52 -14.98 17.48 -38.35 58.33 437.50 -35.80%
EY 3.27 -0.58 -6.67 5.72 -2.61 1.71 0.23 55.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 0.45 0.74 0.87 1.08 1.09 -13.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment