[SUNSURIA] YoY Quarter Result on 30-Jun-2019 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -85.27%
YoY- -47.1%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 122,492 62,214 20,203 97,489 107,819 122,739 58,354 13.14%
PBT 4,858 7,811 4,523 24,308 40,110 41,511 9,907 -11.19%
Tax 1,413 -5,055 -1,236 -9,811 -7,053 -9,901 -2,354 -
NP 6,271 2,756 3,287 14,497 33,057 31,610 7,553 -3.05%
-
NP to SH 4,164 3,572 2,810 13,492 25,507 31,903 6,733 -7.69%
-
Tax Rate -29.09% 64.72% 27.33% 40.36% 17.58% 23.85% 23.76% -
Total Cost 116,221 59,458 16,916 82,992 74,762 91,129 50,801 14.78%
-
Net Worth 1,048,223 1,021,345 1,021,345 934,413 846,764 758,890 649,536 8.29%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,048,223 1,021,345 1,021,345 934,413 846,764 758,890 649,536 8.29%
NOSH 895,917 895,917 895,917 889,917 798,834 798,834 792,117 2.07%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.12% 4.43% 16.27% 14.87% 30.66% 25.75% 12.94% -
ROE 0.40% 0.35% 0.28% 1.44% 3.01% 4.20% 1.04% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.67 6.94 2.26 10.95 13.50 15.36 7.37 10.83%
EPS 0.46 0.40 0.31 1.52 3.19 3.99 0.85 -9.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.14 1.14 1.05 1.06 0.95 0.82 6.10%
Adjusted Per Share Value based on latest NOSH - 889,917
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.67 6.94 2.26 10.88 12.03 13.70 6.51 13.15%
EPS 0.46 0.40 0.31 1.51 2.85 3.56 0.75 -7.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.14 1.14 1.043 0.9451 0.8471 0.725 8.29%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.42 0.465 0.425 0.685 0.95 1.47 0.83 -
P/RPS 3.07 6.70 18.85 6.25 7.04 9.57 11.27 -19.47%
P/EPS 90.37 116.63 135.50 45.18 29.75 36.81 97.65 -1.28%
EY 1.11 0.86 0.74 2.21 3.36 2.72 1.02 1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.37 0.65 0.90 1.55 1.01 -15.78%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 25/08/21 26/08/20 28/08/19 27/08/18 24/08/17 24/08/16 -
Price 0.355 0.465 0.475 0.73 0.97 1.43 0.83 -
P/RPS 2.60 6.70 21.06 6.66 7.19 9.31 11.27 -21.67%
P/EPS 76.38 116.63 151.45 48.15 30.38 35.81 97.65 -4.00%
EY 1.31 0.86 0.66 2.08 3.29 2.79 1.02 4.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.42 0.70 0.92 1.51 1.01 -18.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment