[SUNSURIA] YoY Quarter Result on 30-Jun-2022 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 53.14%
YoY- 16.57%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 170,563 130,094 122,492 62,214 20,203 97,489 107,819 7.93%
PBT 26,845 16,507 4,858 7,811 4,523 24,308 40,110 -6.46%
Tax -8,037 -5,644 1,413 -5,055 -1,236 -9,811 -7,053 2.19%
NP 18,808 10,863 6,271 2,756 3,287 14,497 33,057 -8.96%
-
NP to SH 8,981 6,754 4,164 3,572 2,810 13,492 25,507 -15.95%
-
Tax Rate 29.94% 34.19% -29.09% 64.72% 27.33% 40.36% 17.58% -
Total Cost 151,755 119,231 116,221 59,458 16,916 82,992 74,762 12.51%
-
Net Worth 1,030,304 1,057,182 1,048,223 1,021,345 1,021,345 934,413 846,764 3.32%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,030,304 1,057,182 1,048,223 1,021,345 1,021,345 934,413 846,764 3.32%
NOSH 895,917 895,917 895,917 895,917 895,917 889,917 798,834 1.92%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.03% 8.35% 5.12% 4.43% 16.27% 14.87% 30.66% -
ROE 0.87% 0.64% 0.40% 0.35% 0.28% 1.44% 3.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.04 14.52 13.67 6.94 2.26 10.95 13.50 5.89%
EPS 1.00 0.75 0.46 0.40 0.31 1.52 3.19 -17.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.18 1.17 1.14 1.14 1.05 1.06 1.36%
Adjusted Per Share Value based on latest NOSH - 895,917
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.98 14.48 13.63 6.92 2.25 10.85 12.00 7.93%
EPS 1.00 0.75 0.46 0.40 0.31 1.50 2.84 -15.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1465 1.1764 1.1664 1.1365 1.1365 1.0398 0.9423 3.32%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.49 0.425 0.42 0.465 0.425 0.685 0.95 -
P/RPS 2.57 2.93 3.07 6.70 18.85 6.25 7.04 -15.44%
P/EPS 48.88 56.38 90.37 116.63 135.50 45.18 29.75 8.61%
EY 2.05 1.77 1.11 0.86 0.74 2.21 3.36 -7.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.36 0.41 0.37 0.65 0.90 -11.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/08/23 26/08/22 25/08/21 26/08/20 28/08/19 27/08/18 -
Price 0.435 0.485 0.355 0.465 0.475 0.73 0.97 -
P/RPS 2.28 3.34 2.60 6.70 21.06 6.66 7.19 -17.40%
P/EPS 43.39 64.34 76.38 116.63 151.45 48.15 30.38 6.11%
EY 2.30 1.55 1.31 0.86 0.66 2.08 3.29 -5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.30 0.41 0.42 0.70 0.92 -13.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment