[MAGNUM] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -72.72%
YoY- 108.67%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 601,938 537,108 482,144 326,487 50,554 666,403 600,388 0.04%
PBT 61,698 62,331 38,138 14,468 -24,732 104,640 70,378 -2.16%
Tax -15,855 -18,351 -11,539 -12,521 636 -29,360 -21,753 -5.13%
NP 45,843 43,980 26,599 1,947 -24,096 75,280 48,625 -0.97%
-
NP to SH 45,439 43,639 26,402 2,051 -23,665 74,422 48,054 -0.92%
-
Tax Rate 25.70% 29.44% 30.26% 86.54% - 28.06% 30.91% -
Total Cost 556,095 493,128 455,545 324,540 74,650 591,123 551,763 0.13%
-
Net Worth 2,457,576 2,414,460 2,371,345 2,371,345 2,433,253 2,475,941 2,475,941 -0.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 28,743 28,743 21,557 - 29,028 71,147 42,688 -6.37%
Div Payout % 63.26% 65.87% 81.65% - 0.00% 95.60% 88.83% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,457,576 2,414,460 2,371,345 2,371,345 2,433,253 2,475,941 2,475,941 -0.12%
NOSH 1,437,179 1,437,179 1,437,179 1,437,749 1,437,749 1,437,749 1,437,749 -0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.62% 8.19% 5.52% 0.60% -47.66% 11.30% 8.10% -
ROE 1.85% 1.81% 1.11% 0.09% -0.97% 3.01% 1.94% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 41.88 37.37 33.55 22.72 3.55 46.83 42.19 -0.12%
EPS 3.16 3.04 1.84 0.14 -1.67 5.23 3.38 -1.11%
DPS 2.00 2.00 1.50 0.00 2.04 5.00 3.00 -6.52%
NAPS 1.71 1.68 1.65 1.65 1.71 1.74 1.74 -0.28%
Adjusted Per Share Value based on latest NOSH - 1,437,749
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 41.88 37.37 33.55 22.72 3.52 46.37 41.78 0.03%
EPS 3.16 3.04 1.84 0.14 -1.65 5.18 3.34 -0.91%
DPS 2.00 2.00 1.50 0.00 2.02 4.95 2.97 -6.37%
NAPS 1.71 1.68 1.65 1.65 1.6931 1.7228 1.7228 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.12 0.995 1.67 1.98 2.20 2.66 2.09 -
P/RPS 2.67 2.66 4.98 8.72 61.92 5.68 4.95 -9.76%
P/EPS 35.42 32.77 90.91 1,387.43 -132.28 50.86 61.89 -8.87%
EY 2.82 3.05 1.10 0.07 -0.76 1.97 1.62 9.66%
DY 1.79 2.01 0.90 0.00 0.93 1.88 1.44 3.68%
P/NAPS 0.65 0.59 1.01 1.20 1.29 1.53 1.20 -9.70%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 17/08/23 18/08/22 26/08/21 26/08/20 22/08/19 24/08/18 -
Price 1.25 1.15 1.66 2.03 2.18 2.78 2.00 -
P/RPS 2.98 3.08 4.95 8.94 61.36 5.94 4.74 -7.43%
P/EPS 39.54 37.87 90.36 1,422.46 -131.08 53.15 59.22 -6.50%
EY 2.53 2.64 1.11 0.07 -0.76 1.88 1.69 6.94%
DY 1.60 1.74 0.90 0.00 0.94 1.80 1.50 1.08%
P/NAPS 0.73 0.68 1.01 1.23 1.27 1.60 1.15 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment