[MAGNUM] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -142.57%
YoY- -131.8%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 537,108 482,144 326,487 50,554 666,403 600,388 620,583 -2.37%
PBT 62,331 38,138 14,468 -24,732 104,640 70,378 87,407 -5.47%
Tax -18,351 -11,539 -12,521 636 -29,360 -21,753 -26,636 -6.01%
NP 43,980 26,599 1,947 -24,096 75,280 48,625 60,771 -5.24%
-
NP to SH 43,639 26,402 2,051 -23,665 74,422 48,054 59,959 -5.15%
-
Tax Rate 29.44% 30.26% 86.54% - 28.06% 30.91% 30.47% -
Total Cost 493,128 455,545 324,540 74,650 591,123 551,763 559,812 -2.09%
-
Net Worth 2,414,460 2,371,345 2,371,345 2,433,253 2,475,941 2,475,941 2,461,720 -0.32%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 28,743 21,557 - 29,028 71,147 42,688 42,688 -6.37%
Div Payout % 65.87% 81.65% - 0.00% 95.60% 88.83% 71.20% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 2,414,460 2,371,345 2,371,345 2,433,253 2,475,941 2,475,941 2,461,720 -0.32%
NOSH 1,437,179 1,437,179 1,437,749 1,437,749 1,437,749 1,437,749 1,437,749 -0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.19% 5.52% 0.60% -47.66% 11.30% 8.10% 9.79% -
ROE 1.81% 1.11% 0.09% -0.97% 3.01% 1.94% 2.44% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 37.37 33.55 22.72 3.55 46.83 42.19 43.61 -2.53%
EPS 3.04 1.84 0.14 -1.67 5.23 3.38 4.21 -5.27%
DPS 2.00 1.50 0.00 2.04 5.00 3.00 3.00 -6.53%
NAPS 1.68 1.65 1.65 1.71 1.74 1.74 1.73 -0.48%
Adjusted Per Share Value based on latest NOSH - 1,437,749
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 37.37 33.55 22.72 3.52 46.37 41.78 43.18 -2.37%
EPS 3.04 1.84 0.14 -1.65 5.18 3.34 4.17 -5.12%
DPS 2.00 1.50 0.00 2.02 4.95 2.97 2.97 -6.37%
NAPS 1.68 1.65 1.65 1.6931 1.7228 1.7228 1.7129 -0.32%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.995 1.67 1.98 2.20 2.66 2.09 1.73 -
P/RPS 2.66 4.98 8.72 61.92 5.68 4.95 3.97 -6.45%
P/EPS 32.77 90.91 1,387.43 -132.28 50.86 61.89 41.06 -3.68%
EY 3.05 1.10 0.07 -0.76 1.97 1.62 2.44 3.78%
DY 2.01 0.90 0.00 0.93 1.88 1.44 1.73 2.53%
P/NAPS 0.59 1.01 1.20 1.29 1.53 1.20 1.00 -8.41%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 17/08/23 18/08/22 26/08/21 26/08/20 22/08/19 24/08/18 23/08/17 -
Price 1.15 1.66 2.03 2.18 2.78 2.00 1.71 -
P/RPS 3.08 4.95 8.94 61.36 5.94 4.74 3.92 -3.93%
P/EPS 37.87 90.36 1,422.46 -131.08 53.15 59.22 40.58 -1.14%
EY 2.64 1.11 0.07 -0.76 1.88 1.69 2.46 1.18%
DY 1.74 0.90 0.00 0.94 1.80 1.50 1.75 -0.09%
P/NAPS 0.68 1.01 1.23 1.27 1.60 1.15 0.99 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment