[ORIENT] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -109.19%
YoY- -114.05%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 695,317 845,054 848,935 1,076,725 1,259,481 950,390 969,065 -5.38%
PBT 144,975 178,168 90,108 -24,204 123,974 103,165 79,950 10.42%
Tax -22,919 -31,916 -2,821 -3,359 -28,772 -39,878 -22,022 0.66%
NP 122,056 146,252 87,287 -27,563 95,202 63,287 57,928 13.21%
-
NP to SH 90,425 124,743 75,840 -10,943 77,876 65,494 49,895 10.41%
-
Tax Rate 15.81% 17.91% 3.13% - 23.21% 38.65% 27.54% -
Total Cost 573,261 698,802 761,648 1,104,288 1,164,279 887,103 911,137 -7.42%
-
Net Worth 4,343,433 5,808,087 3,618,018 3,669,754 3,102,498 2,585,111 3,074,514 5.92%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 18,614 29,040 25,842 31,690 67,220 67,212 52,997 -15.99%
Div Payout % 20.59% 23.28% 34.08% 0.00% 86.32% 102.62% 106.22% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 4,343,433 5,808,087 3,618,018 3,669,754 3,102,498 2,585,111 3,074,514 5.92%
NOSH 620,490 968,014 516,859 528,181 517,083 517,022 517,046 3.08%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 17.55% 17.31% 10.28% -2.56% 7.56% 6.66% 5.98% -
ROE 2.08% 2.15% 2.10% -0.30% 2.51% 2.53% 1.62% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 112.06 87.30 164.25 203.86 243.57 183.82 187.42 -8.21%
EPS 14.58 20.11 12.03 -2.12 15.06 12.67 9.65 7.11%
DPS 3.00 3.00 5.00 6.00 13.00 13.00 10.25 -18.50%
NAPS 7.00 6.00 7.00 6.9479 6.00 5.00 5.9463 2.75%
Adjusted Per Share Value based on latest NOSH - 528,181
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 112.08 136.21 136.84 173.56 203.01 153.19 156.20 -5.37%
EPS 14.58 20.11 12.22 -1.76 12.55 10.56 8.04 10.42%
DPS 3.00 4.68 4.17 5.11 10.84 10.83 8.54 -15.99%
NAPS 7.0011 9.3619 5.8318 5.9152 5.0009 4.1669 4.9558 5.92%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 5.36 5.59 5.70 4.94 6.60 4.46 4.08 -
P/RPS 4.78 6.40 3.47 2.42 2.71 2.43 2.18 13.97%
P/EPS 36.78 43.38 38.85 -238.44 43.82 35.21 42.28 -2.29%
EY 2.72 2.31 2.57 -0.42 2.28 2.84 2.37 2.32%
DY 0.56 0.54 0.88 1.21 1.97 2.91 2.51 -22.11%
P/NAPS 0.77 0.93 0.81 0.71 1.10 0.89 0.69 1.84%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 24/02/11 25/02/10 24/02/09 27/02/08 14/03/07 27/02/06 -
Price 6.34 5.14 5.60 4.78 6.00 4.66 4.14 -
P/RPS 5.66 5.89 3.41 2.34 2.46 2.54 2.21 16.96%
P/EPS 43.50 39.89 38.16 -230.71 39.84 36.79 42.90 0.23%
EY 2.30 2.51 2.62 -0.43 2.51 2.72 2.33 -0.21%
DY 0.47 0.58 0.89 1.26 2.17 2.79 2.48 -24.20%
P/NAPS 0.91 0.86 0.80 0.69 1.00 0.93 0.70 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment