[ASIAPAC] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 34.18%
YoY- -811.54%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 32,148 41,569 50,490 28,272 51,136 85,938 12,139 17.61%
PBT 5,643 4,718 402 -4,467 2,996 12,479 96 97.12%
Tax -1,999 -1,431 -1,590 -103 -2,359 -3,421 -437 28.82%
NP 3,644 3,287 -1,188 -4,570 637 9,058 -341 -
-
NP to SH 3,644 3,287 -1,181 -4,561 641 9,059 -341 -
-
Tax Rate 35.42% 30.33% 395.52% - 78.74% 27.41% 455.21% -
Total Cost 28,504 38,282 51,678 32,842 50,499 76,880 12,480 14.75%
-
Net Worth 1,441,585 945,361 855,240 780,327 364,105 354,567 375,100 25.14%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,441,585 945,361 855,240 780,327 364,105 354,567 375,100 25.14%
NOSH 1,037,127 996,060 984,166 991,521 917,142 974,086 1,136,666 -1.51%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 11.34% 7.91% -2.35% -16.16% 1.25% 10.54% -2.81% -
ROE 0.25% 0.35% -0.14% -0.58% 0.18% 2.55% -0.09% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.16 4.17 5.13 2.85 5.58 8.82 1.07 12.41%
EPS 0.35 0.33 -0.12 -0.46 0.07 0.93 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.969 0.9491 0.869 0.787 0.397 0.364 0.33 19.65%
Adjusted Per Share Value based on latest NOSH - 991,521
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.19 2.83 3.44 1.92 3.48 5.85 0.83 17.54%
EPS 0.25 0.22 -0.08 -0.31 0.04 0.62 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9811 0.6434 0.5821 0.5311 0.2478 0.2413 0.2553 25.14%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.14 0.16 0.165 0.20 0.305 0.15 0.11 -
P/RPS 6.48 3.83 3.22 7.01 5.47 1.70 10.30 -7.42%
P/EPS 57.16 48.48 -137.50 -43.48 436.39 16.13 -366.67 -
EY 1.75 2.06 -0.73 -2.30 0.23 6.20 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.19 0.25 0.77 0.41 0.33 -13.31%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 24/11/17 28/11/16 26/11/15 25/11/14 27/11/13 26/11/12 -
Price 0.115 0.17 0.15 0.21 0.28 0.155 0.10 -
P/RPS 5.32 4.07 2.92 7.36 5.02 1.76 9.36 -8.98%
P/EPS 46.95 51.52 -125.00 -45.65 400.62 16.67 -333.33 -
EY 2.13 1.94 -0.80 -2.19 0.25 6.00 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.18 0.17 0.27 0.71 0.43 0.30 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment