[HENGYUAN] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[HENGYUAN] HENGYUAN REFINING COMPANY BERHAD
Announcement Date
03-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -54.79%
YoY- 301.34%
Quarter Report
Latest QR
Upcoming QR
HENGYUAN's Result
HENGYUAN's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,777,150 1,264,350 977,879 1,241,268 1,194,040 10.44%
PBT 195,021 -46,016 27,430 20,682 6,142 137.23%
Tax -19,724 1,043 2,101 -6,607 -2,635 65.34%
NP 175,297 -44,973 29,531 14,075 3,507 165.71%
-
NP to SH 175,297 -44,973 29,531 14,075 3,507 165.71%
-
Tax Rate 10.11% - -7.66% 31.95% 42.90% -
Total Cost 1,601,853 1,309,323 948,348 1,227,193 1,190,533 7.69%
-
Net Worth 1,234,039 869,578 782,271 795,282 733,547 13.87%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 30,001 - 9,003 9,003 - -
Div Payout % 17.11% - 30.49% 63.97% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,234,039 869,578 782,271 795,282 733,547 13.87%
NOSH 300,011 300,020 300,111 300,106 292,249 0.65%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.86% -3.56% 3.02% 1.13% 0.29% -
ROE 14.21% -5.17% 3.78% 1.77% 0.48% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 592.36 421.42 325.84 413.61 408.57 9.72%
EPS 58.43 -14.99 9.84 4.69 1.20 163.98%
DPS 10.00 0.00 3.00 3.00 0.00 -
NAPS 4.1133 2.8984 2.6066 2.65 2.51 13.13%
Adjusted Per Share Value based on latest NOSH - 300,106
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 592.38 421.45 325.96 413.76 398.01 10.44%
EPS 58.43 -14.99 9.84 4.69 1.17 165.65%
DPS 10.00 0.00 3.00 3.00 0.00 -
NAPS 4.1135 2.8986 2.6076 2.6509 2.4452 13.87%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 6.60 4.14 3.48 3.68 4.40 -
P/RPS 1.11 0.98 1.07 0.89 1.08 0.68%
P/EPS 11.30 -27.62 35.37 78.46 366.67 -58.07%
EY 8.85 -3.62 2.83 1.27 0.27 139.13%
DY 1.52 0.00 0.86 0.82 0.00 -
P/NAPS 1.60 1.43 1.34 1.39 1.75 -2.21%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/04 26/08/03 02/09/02 03/09/01 24/08/00 -
Price 7.40 4.38 3.76 3.72 4.34 -
P/RPS 1.25 1.04 1.15 0.90 1.06 4.20%
P/EPS 12.66 -29.22 38.21 79.32 361.67 -56.72%
EY 7.90 -3.42 2.62 1.26 0.28 130.33%
DY 1.35 0.00 0.80 0.81 0.00 -
P/NAPS 1.80 1.51 1.44 1.40 1.73 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment