[JTIASA] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 22.6%
YoY- 73.88%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Revenue 235,773 246,676 238,920 271,740 257,195 189,622 186,746 2.89%
PBT -43,870 27,073 18,609 16,129 8,289 16,636 417 -
Tax -8,663 -10,430 -2,622 -5,316 -2,124 -7,368 -260 53.57%
NP -52,533 16,643 15,987 10,813 6,165 9,268 157 -
-
NP to SH -53,178 15,954 15,239 10,014 5,759 8,984 -62 128.51%
-
Tax Rate - 38.53% 14.09% 32.96% 25.62% 44.29% 62.35% -
Total Cost 288,306 230,033 222,933 260,927 251,030 180,354 186,589 5.46%
-
Net Worth 1,810,143 1,817,789 1,776,265 1,759,741 1,699,199 1,101,609 1,246,200 4.67%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Div 4,839 12,569 97 97 95 53 - -
Div Payout % 0.00% 78.79% 0.64% 0.97% 1.67% 0.60% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Net Worth 1,810,143 1,817,789 1,776,265 1,759,741 1,699,199 1,101,609 1,246,200 4.67%
NOSH 973,717 966,909 970,636 972,233 959,999 267,380 310,000 15.03%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
NP Margin -22.28% 6.75% 6.69% 3.98% 2.40% 4.89% 0.08% -
ROE -2.94% 0.88% 0.86% 0.57% 0.34% 0.82% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
RPS 24.36 25.51 24.61 27.95 26.79 70.92 60.24 -10.48%
EPS -5.49 1.65 1.57 1.03 0.59 3.36 -0.02 98.78%
DPS 0.50 1.30 0.01 0.01 0.01 0.02 0.00 -
NAPS 1.87 1.88 1.83 1.81 1.77 4.12 4.02 -8.93%
Adjusted Per Share Value based on latest NOSH - 972,233
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
RPS 24.21 25.33 24.54 27.91 26.41 19.47 19.18 2.89%
EPS -5.46 1.64 1.57 1.03 0.59 0.92 -0.01 116.23%
DPS 0.50 1.29 0.01 0.01 0.01 0.01 0.00 -
NAPS 1.859 1.8669 1.8242 1.8072 1.7451 1.1313 1.2798 4.67%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/10 30/04/09 -
Price 1.18 1.15 1.51 2.64 2.00 1.17 0.61 -
P/RPS 4.84 4.51 6.13 9.45 7.47 1.65 1.01 21.13%
P/EPS -21.48 69.70 96.18 256.31 333.39 34.82 -3,050.00 -45.46%
EY -4.66 1.43 1.04 0.39 0.30 2.87 -0.03 85.40%
DY 0.42 1.13 0.01 0.00 0.01 0.02 0.00 -
P/NAPS 0.63 0.61 0.83 1.46 1.13 0.28 0.15 19.19%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Date 24/08/17 25/08/16 27/08/15 27/08/14 27/08/13 23/06/10 24/06/09 -
Price 1.15 1.30 1.09 2.16 2.06 1.10 0.77 -
P/RPS 4.72 5.10 4.43 7.73 7.69 1.55 1.28 17.31%
P/EPS -20.93 78.79 69.43 209.71 343.39 32.74 -3,850.00 -47.16%
EY -4.78 1.27 1.44 0.48 0.29 3.05 -0.03 85.98%
DY 0.43 1.00 0.01 0.00 0.00 0.02 0.00 -
P/NAPS 0.61 0.69 0.60 1.19 1.16 0.27 0.19 15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment