[DNEX] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -85.75%
YoY- -65.43%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 382,636 45,084 61,999 63,312 49,502 36,836 23,031 54.04%
PBT 109,862 308 9,462 11,261 18,782 8,546 6,116 55.90%
Tax -32,023 -2,575 -833 -3,408 -3,076 -1,786 -1,396 61.87%
NP 77,839 -2,267 8,629 7,853 15,706 6,760 4,720 53.86%
-
NP to SH 51,599 2,152 9,482 6,648 14,913 8,251 3,055 54.43%
-
Tax Rate 29.15% 836.04% 8.80% 30.26% 16.38% 20.90% 22.83% -
Total Cost 304,797 47,351 53,370 55,459 33,796 30,076 18,311 54.08%
-
Net Worth 1,640,811 613,515 474,669 439,442 438,617 298,743 94,000 55.21%
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,640,811 613,515 474,669 439,442 438,617 298,743 94,000 55.21%
NOSH 3,155,734 2,218,058 1,758,035 1,757,818 1,754,470 1,422,586 783,333 23.89%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 20.34% -5.03% 13.92% 12.40% 31.73% 18.35% 20.49% -
ROE 3.14% 0.35% 2.00% 1.51% 3.40% 2.76% 3.25% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.13 2.06 3.53 3.60 2.82 2.59 2.94 24.34%
EPS 1.64 0.10 0.54 0.38 0.85 0.58 0.39 24.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.28 0.27 0.25 0.25 0.21 0.12 25.28%
Adjusted Per Share Value based on latest NOSH - 2,218,058
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.02 1.30 1.79 1.82 1.43 1.06 0.66 54.16%
EPS 1.49 0.06 0.27 0.19 0.43 0.24 0.09 53.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4726 0.1767 0.1367 0.1266 0.1263 0.086 0.0271 55.19%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.01 0.91 0.265 0.40 0.48 0.30 0.245 -
P/RPS 8.33 44.23 7.51 11.11 17.01 11.59 8.33 0.00%
P/EPS 61.76 926.54 49.13 105.76 56.47 51.72 62.82 -0.26%
EY 1.62 0.11 2.04 0.95 1.77 1.93 1.59 0.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 3.25 0.98 1.60 1.92 1.43 2.04 -0.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 27/05/22 25/05/21 18/11/19 19/11/18 21/11/17 24/11/16 23/11/15 -
Price 1.01 0.735 0.275 0.37 0.415 0.255 0.265 -
P/RPS 8.33 35.72 7.80 10.27 14.71 9.85 9.01 -1.19%
P/EPS 61.76 748.36 50.99 97.83 48.82 43.97 67.95 -1.45%
EY 1.62 0.13 1.96 1.02 2.05 2.27 1.47 1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.63 1.02 1.48 1.66 1.21 2.21 -1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment