[DNEX] YoY Quarter Result on 30-Sep-2023

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -72.0%
YoY- -68.12%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Revenue 327,448 419,576 330,530 430,294 63,650 62,043 87,340 42.23%
PBT 19,234 81,134 71,999 140,821 7,359 -30,754 7,058 30.64%
Tax -11,529 -12,884 -37,523 122,223 -1,482 4,327 -6,750 15.34%
NP 7,705 68,250 34,476 263,044 5,877 -26,427 308 135.93%
-
NP to SH 13,302 41,722 31,883 160,590 6,225 -24,080 -3,756 -
-
Tax Rate 59.94% 15.88% 52.12% -86.79% 20.14% - 95.64% -
Total Cost 319,743 351,326 296,054 167,250 57,773 88,470 87,032 41.47%
-
Net Worth 1,830,672 1,956,922 1,925,362 1,862,077 492,265 457,103 474,676 43.31%
Dividend
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Net Worth 1,830,672 1,956,922 1,925,362 1,862,077 492,265 457,103 474,676 43.31%
NOSH 3,156,331 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 1,758,090 16.88%
Ratio Analysis
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
NP Margin 2.35% 16.27% 10.43% 61.13% 9.23% -42.59% 0.35% -
ROE 0.73% 2.13% 1.66% 8.62% 1.26% -5.27% -0.79% -
Per Share
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 10.37 13.29 10.47 13.63 3.62 3.53 4.97 21.66%
EPS 0.42 1.32 1.01 5.09 0.35 -1.37 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.61 0.59 0.28 0.26 0.27 22.61%
Adjusted Per Share Value based on latest NOSH - 3,156,331
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 9.43 12.08 9.52 12.39 1.83 1.79 2.52 42.16%
EPS 0.38 1.20 0.92 4.63 0.18 -0.69 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5273 0.5636 0.5545 0.5363 0.1418 0.1317 0.1367 43.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 29/09/23 30/09/22 30/12/22 30/06/22 31/03/20 30/06/20 31/12/19 -
Price 0.44 0.765 0.51 0.79 0.11 0.18 0.265 -
P/RPS 4.24 5.75 4.87 5.79 3.04 5.10 5.33 -5.91%
P/EPS 104.40 57.87 50.49 15.53 31.07 -13.14 -124.04 -
EY 0.96 1.73 1.98 6.44 3.22 -7.61 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.23 0.84 1.34 0.39 0.69 0.98 -6.55%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 27/11/23 25/11/22 20/02/23 29/08/22 02/06/20 26/08/20 25/02/20 -
Price 0.425 0.57 0.62 0.85 0.20 0.24 0.235 -
P/RPS 4.10 4.29 5.92 6.23 5.52 6.80 4.73 -3.73%
P/EPS 100.85 43.12 61.38 16.70 56.48 -17.52 -110.00 -
EY 0.99 2.32 1.63 5.99 1.77 -5.71 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.92 1.02 1.44 0.71 0.92 0.87 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment