[PHB] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 14.75%
YoY- 20.8%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 3,646 2,933 2,335 893 2,482 21,213 4,694 -4.11%
PBT 382 607 125 -636 -803 -358 242 7.89%
Tax -250 -489 0 0 0 0 0 -
NP 132 118 125 -636 -803 -358 242 -9.60%
-
NP to SH 133 121 126 -636 -803 -358 242 -9.48%
-
Tax Rate 65.45% 80.56% 0.00% - - - 0.00% -
Total Cost 3,514 2,815 2,210 1,529 3,285 21,571 4,452 -3.86%
-
Net Worth 58,054 92,928 44,730 57,098 61,538 76,755 89,620 -6.97%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 58,054 92,928 44,730 57,098 61,538 76,755 89,620 -6.97%
NOSH 665,000 1,210,000 630,000 706,666 730,000 715,999 806,666 -3.16%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.62% 4.02% 5.35% -71.22% -32.35% -1.69% 5.16% -
ROE 0.23% 0.13% 0.28% -1.11% -1.30% -0.47% 0.27% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.55 0.24 0.37 0.13 0.34 2.96 0.58 -0.88%
EPS 0.02 0.01 0.02 -0.09 -0.11 -0.05 0.03 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0873 0.0768 0.071 0.0808 0.0843 0.1072 0.1111 -3.93%
Adjusted Per Share Value based on latest NOSH - 706,666
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.05 0.04 0.03 0.01 0.03 0.28 0.06 -2.99%
EPS 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0122 0.0059 0.0075 0.0081 0.01 0.0117 -6.93%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.09 0.075 0.105 0.12 0.14 0.30 0.05 -
P/RPS 16.42 30.94 28.33 94.96 41.18 10.13 8.59 11.39%
P/EPS 450.00 750.00 525.00 -133.33 -127.27 -600.00 166.67 17.98%
EY 0.22 0.13 0.19 -0.75 -0.79 -0.17 0.60 -15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.98 1.48 1.49 1.66 2.80 0.45 14.78%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 24/08/16 27/08/15 27/08/14 29/08/13 28/08/12 22/08/11 -
Price 0.06 0.08 0.08 0.125 0.125 0.31 0.05 -
P/RPS 10.94 33.00 21.58 98.92 36.76 10.46 8.59 4.10%
P/EPS 300.00 800.00 400.00 -138.89 -113.64 -620.00 166.67 10.28%
EY 0.33 0.13 0.25 -0.72 -0.88 -0.16 0.60 -9.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.04 1.13 1.55 1.48 2.89 0.45 7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment