[YTL] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 5.86%
YoY- -30.28%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 4,150,316 3,897,141 3,372,975 4,048,903 4,606,907 5,025,411 5,087,783 -3.33%
PBT 207,639 415,263 703,479 477,538 593,957 565,472 615,542 -16.55%
Tax -109,209 -23,799 12,773 -83,087 84,092 -91,073 -3,440 77.89%
NP 98,430 391,464 716,252 394,451 678,049 474,399 612,102 -26.24%
-
NP to SH -43,361 212,313 249,016 246,838 354,067 330,279 327,084 -
-
Tax Rate 52.60% 5.73% -1.82% 17.40% -14.16% 16.11% 0.56% -
Total Cost 4,051,886 3,505,677 2,656,723 3,654,452 3,928,858 4,551,012 4,475,681 -1.64%
-
Net Worth 13,771,354 14,690,287 14,589,119 10,415,610 10,363,058 10,370,744 9,645,547 6.11%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 4,204 520,932 989,976 989,482 984,490 - - -
Div Payout % 0.00% 245.36% 397.56% 400.86% 278.05% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 13,771,354 14,690,287 14,589,119 10,415,610 10,363,058 10,370,744 9,645,547 6.11%
NOSH 10,910,559 10,910,559 10,420,800 10,415,610 10,363,058 10,370,744 9,645,547 2.07%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.37% 10.04% 21.24% 9.74% 14.72% 9.44% 12.03% -
ROE -0.31% 1.45% 1.71% 2.37% 3.42% 3.18% 3.39% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 39.48 37.41 32.37 38.87 44.46 48.46 52.75 -4.71%
EPS -0.41 2.04 2.39 2.37 3.42 3.19 3.39 -
DPS 0.04 5.00 9.50 9.50 9.50 0.00 0.00 -
NAPS 1.31 1.41 1.40 1.00 1.00 1.00 1.00 4.60%
Adjusted Per Share Value based on latest NOSH - 10,415,610
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 37.39 35.11 30.39 36.48 41.51 45.28 45.84 -3.33%
EPS -0.39 1.91 2.24 2.22 3.19 2.98 2.95 -
DPS 0.04 4.69 8.92 8.91 8.87 0.00 0.00 -
NAPS 1.2407 1.3235 1.3144 0.9384 0.9337 0.9344 0.869 6.11%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.13 1.46 1.67 1.55 1.62 1.66 2.02 -
P/RPS 2.86 3.90 5.16 3.99 3.64 3.43 3.83 -4.74%
P/EPS -273.96 71.65 69.89 65.40 47.42 52.12 59.57 -
EY -0.37 1.40 1.43 1.53 2.11 1.92 1.68 -
DY 0.04 3.42 5.69 6.13 5.86 0.00 0.00 -
P/NAPS 0.86 1.04 1.19 1.55 1.62 1.66 2.02 -13.26%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 29/08/17 25/08/16 20/08/15 28/08/14 22/08/13 16/08/12 -
Price 1.33 1.40 1.70 1.48 1.56 1.57 1.91 -
P/RPS 3.37 3.74 5.25 3.81 3.51 3.24 3.62 -1.18%
P/EPS -322.45 68.70 71.14 62.45 45.66 49.30 56.32 -
EY -0.31 1.46 1.41 1.60 2.19 2.03 1.78 -
DY 0.03 3.57 5.59 6.42 6.09 0.00 0.00 -
P/NAPS 1.02 0.99 1.21 1.48 1.56 1.57 1.91 -9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment