[HUMEIND] YoY Quarter Result on 30-Sep-2011 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
15-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 115.71%
YoY- -52.67%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 11,572 9,312 12,808 13,534 8,963 14,946 8,820 4.62%
PBT 231 -1,753 122 555 1,139 1,300 88 17.44%
Tax -97 237 -69 -218 -427 -500 0 -
NP 134 -1,516 53 337 712 800 88 7.25%
-
NP to SH 134 -1,516 53 337 712 800 88 7.25%
-
Tax Rate 41.99% - 56.56% 39.28% 37.49% 38.46% 0.00% -
Total Cost 11,438 10,828 12,755 13,197 8,251 14,146 8,732 4.59%
-
Net Worth 18,345 21,745 22,377 59,911 62,456 57,674 58,457 -17.55%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 18,345 21,745 22,377 59,911 62,456 57,674 58,457 -17.55%
NOSH 31,093 62,131 58,888 62,407 62,456 62,015 62,857 -11.06%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 1.16% -16.28% 0.41% 2.49% 7.94% 5.35% 1.00% -
ROE 0.73% -6.97% 0.24% 0.56% 1.14% 1.39% 0.15% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 37.22 14.99 21.75 21.69 14.35 24.10 14.03 17.64%
EPS 0.43 -2.44 0.09 0.54 1.14 1.29 0.14 20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.35 0.38 0.96 1.00 0.93 0.93 -7.30%
Adjusted Per Share Value based on latest NOSH - 62,407
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.60 1.28 1.77 1.87 1.24 2.06 1.22 4.62%
EPS 0.02 -0.21 0.01 0.05 0.10 0.11 0.01 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.03 0.0308 0.0826 0.0861 0.0795 0.0806 -17.55%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 4.62 1.65 0.34 0.43 0.74 0.49 0.56 -
P/RPS 12.41 11.01 1.56 1.98 5.16 2.03 3.99 20.80%
P/EPS 1,072.04 -67.62 377.78 79.63 64.91 37.98 400.00 17.84%
EY 0.09 -1.48 0.26 1.26 1.54 2.63 0.25 -15.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.83 4.71 0.89 0.45 0.74 0.53 0.60 53.40%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 12/11/14 14/11/13 20/11/12 15/11/11 18/11/10 18/11/09 19/11/08 -
Price 4.25 1.25 0.32 0.43 0.84 0.51 0.35 -
P/RPS 11.42 8.34 1.47 1.98 5.85 2.12 2.49 28.88%
P/EPS 986.18 -51.23 355.56 79.63 73.68 39.53 250.00 25.68%
EY 0.10 -1.95 0.28 1.26 1.36 2.53 0.40 -20.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.20 3.57 0.84 0.45 0.84 0.55 0.38 63.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment