[HUMEIND] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
15-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 115.71%
YoY- -52.67%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 16,029 10,462 13,251 13,534 8,945 6,154 8,195 56.46%
PBT 550 -84 67 555 -2,695 -2,322 282 56.16%
Tax 165 -102 -49 -218 550 1,212 -158 -
NP 715 -186 18 337 -2,145 -1,110 124 221.89%
-
NP to SH 715 -186 18 337 -2,145 -1,110 124 221.89%
-
Tax Rate -30.00% - 73.13% 39.28% - - 56.03% -
Total Cost 15,314 10,648 13,233 13,197 11,090 7,264 8,071 53.32%
-
Net Worth 60,308 58,899 57,599 59,911 59,065 61,112 61,999 -1.82%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 60,308 58,899 57,599 59,911 59,065 61,112 61,999 -1.82%
NOSH 62,173 61,999 60,000 62,407 62,173 62,359 61,999 0.18%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 4.46% -1.78% 0.14% 2.49% -23.98% -18.04% 1.51% -
ROE 1.19% -0.32% 0.03% 0.56% -3.63% -1.82% 0.20% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 25.78 16.87 22.09 21.69 14.39 9.87 13.22 56.15%
EPS 1.15 -0.30 0.03 0.54 -3.45 -1.78 0.20 221.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.95 0.96 0.96 0.95 0.98 1.00 -2.01%
Adjusted Per Share Value based on latest NOSH - 62,407
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.21 1.44 1.83 1.87 1.23 0.85 1.13 56.45%
EPS 0.10 -0.03 0.00 0.05 -0.30 -0.15 0.02 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0831 0.0812 0.0794 0.0826 0.0814 0.0842 0.0855 -1.88%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.32 0.41 0.44 0.43 0.53 0.53 0.695 -
P/RPS 1.24 2.43 1.99 1.98 3.68 5.37 5.26 -61.87%
P/EPS 27.83 -136.67 1,466.67 79.63 -15.36 -29.78 347.50 -81.44%
EY 3.59 -0.73 0.07 1.26 -6.51 -3.36 0.29 435.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.46 0.45 0.56 0.54 0.70 -39.45%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 25/04/12 21/02/12 15/11/11 17/08/11 27/04/11 24/01/11 -
Price 0.36 0.40 0.44 0.43 0.46 0.55 0.64 -
P/RPS 1.40 2.37 1.99 1.98 3.20 5.57 4.84 -56.29%
P/EPS 31.30 -133.33 1,466.67 79.63 -13.33 -30.90 320.00 -78.80%
EY 3.19 -0.75 0.07 1.26 -7.50 -3.24 0.31 373.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.46 0.45 0.48 0.56 0.64 -30.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment