[HUMEIND] QoQ TTM Result on 30-Sep-2011 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
15-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -15.5%
YoY- -163.13%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 53,276 46,192 41,884 36,828 32,257 29,692 32,248 39.79%
PBT 1,088 -2,157 -4,395 -4,180 -3,596 873 4,833 -63.02%
Tax -204 181 1,495 1,386 1,177 -344 -2,144 -79.18%
NP 884 -1,976 -2,900 -2,794 -2,419 529 2,689 -52.39%
-
NP to SH 884 -1,976 -2,900 -2,794 -2,419 529 2,689 -52.39%
-
Tax Rate 18.75% - - - - 39.40% 44.36% -
Total Cost 52,392 48,168 44,784 39,622 34,676 29,163 29,559 46.51%
-
Net Worth 60,308 58,899 57,599 59,911 59,065 61,112 61,999 -1.82%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 60,308 58,899 57,599 59,911 59,065 61,112 61,999 -1.82%
NOSH 62,173 61,999 60,000 62,407 62,173 62,359 61,999 0.18%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.66% -4.28% -6.92% -7.59% -7.50% 1.78% 8.34% -
ROE 1.47% -3.35% -5.03% -4.66% -4.10% 0.87% 4.34% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 85.69 74.50 69.81 59.01 51.88 47.61 52.01 39.53%
EPS 1.42 -3.19 -4.83 -4.48 -3.89 0.85 4.34 -52.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.95 0.96 0.96 0.95 0.98 1.00 -2.01%
Adjusted Per Share Value based on latest NOSH - 62,407
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 7.34 6.37 5.77 5.08 4.45 4.09 4.45 39.64%
EPS 0.12 -0.27 -0.40 -0.39 -0.33 0.07 0.37 -52.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0831 0.0812 0.0794 0.0826 0.0814 0.0842 0.0855 -1.88%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.32 0.41 0.44 0.43 0.53 0.53 0.695 -
P/RPS 0.37 0.55 0.63 0.73 1.02 1.11 1.34 -57.63%
P/EPS 22.51 -12.86 -9.10 -9.60 -13.62 62.48 16.02 25.47%
EY 4.44 -7.77 -10.98 -10.41 -7.34 1.60 6.24 -20.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.46 0.45 0.56 0.54 0.70 -39.45%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 25/04/12 21/02/12 15/11/11 17/08/11 27/04/11 24/01/11 -
Price 0.36 0.40 0.44 0.43 0.46 0.55 0.64 -
P/RPS 0.42 0.54 0.63 0.73 0.89 1.16 1.23 -51.17%
P/EPS 25.32 -12.55 -9.10 -9.60 -11.82 64.84 14.76 43.34%
EY 3.95 -7.97 -10.98 -10.41 -8.46 1.54 6.78 -30.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.46 0.45 0.48 0.56 0.64 -30.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment