[HUMEIND] YoY Quarter Result on 31-Dec-2002 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -37.2%
YoY- -49.86%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 19,078 28,678 14,847 40,055 40,402 39,496 27,410 0.38%
PBT 882 1,633 2,532 5,262 8,014 6,577 2,592 1.15%
Tax -162 -436 -654 -1,934 -1,376 -860 -264 0.52%
NP 720 1,197 1,878 3,328 6,638 5,717 2,328 1.25%
-
NP to SH 720 1,197 1,878 3,328 6,638 5,717 2,328 1.25%
-
Tax Rate 18.37% 26.70% 25.83% 36.75% 17.17% 13.08% 10.19% -
Total Cost 18,358 27,481 12,969 36,727 33,764 33,779 25,082 0.33%
-
Net Worth 66,413 28,678 29,849 129,662 111,256 97,219 90,529 0.32%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 3,109 11,113 - 6,114 3,047 -
Div Payout % - - 165.56% 333.95% - 106.95% 130.89% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 66,413 28,678 29,849 129,662 111,256 97,219 90,529 0.32%
NOSH 62,068 62,343 62,185 61,743 61,123 61,144 60,942 -0.01%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.77% 4.17% 12.65% 8.31% 16.43% 14.47% 8.49% -
ROE 1.08% 4.17% 6.29% 2.57% 5.97% 5.88% 2.57% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 30.74 46.00 23.88 64.87 66.10 64.59 44.98 0.40%
EPS 1.16 1.92 3.02 5.39 10.86 9.35 3.82 1.27%
DPS 0.00 0.00 5.00 18.00 0.00 10.00 5.00 -
NAPS 1.07 0.46 0.48 2.10 1.8202 1.59 1.4855 0.34%
Adjusted Per Share Value based on latest NOSH - 61,743
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.63 3.95 2.05 5.52 5.57 5.44 3.78 0.38%
EPS 0.10 0.16 0.26 0.46 0.91 0.79 0.32 1.24%
DPS 0.00 0.00 0.43 1.53 0.00 0.84 0.42 -
NAPS 0.0915 0.0395 0.0411 0.1787 0.1534 0.134 0.1248 0.33%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.21 1.70 2.38 4.32 3.10 2.71 0.00 -
P/RPS 3.94 3.70 9.97 6.66 4.69 4.20 0.00 -100.00%
P/EPS 104.31 88.54 78.81 80.15 28.55 28.98 0.00 -100.00%
EY 0.96 1.13 1.27 1.25 3.50 3.45 0.00 -100.00%
DY 0.00 0.00 2.10 4.17 0.00 3.69 0.00 -
P/NAPS 1.13 3.70 4.96 2.06 1.70 1.70 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 16/02/06 22/02/05 17/02/04 24/02/03 04/02/02 07/02/01 25/01/00 -
Price 1.31 1.59 2.26 4.36 3.72 2.63 2.00 -
P/RPS 4.26 3.46 9.47 6.72 5.63 4.07 4.45 0.04%
P/EPS 112.93 82.81 74.83 80.89 34.25 28.13 52.36 -0.81%
EY 0.89 1.21 1.34 1.24 2.92 3.56 1.91 0.81%
DY 0.00 0.00 2.21 4.13 0.00 3.80 2.50 -
P/NAPS 1.22 3.46 4.71 2.08 2.04 1.65 1.35 0.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment