[MIECO] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -254.8%
YoY- -251.71%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 59,228 65,630 74,636 85,531 102,467 134,806 58,283 1.07%
PBT 8,832 -24,602 -5,601 -1,679 1,186 23,581 -8,246 -
Tax -51 -2,945 -145 -143 -9 4,530 0 -
NP 8,781 -27,547 -5,746 -1,822 1,177 28,111 -8,246 -
-
NP to SH 8,781 -25,515 -5,746 -1,822 1,177 28,111 -8,246 -
-
Tax Rate 0.58% - - - 0.76% -19.21% - -
Total Cost 50,447 93,177 80,382 87,353 101,290 106,695 66,529 -16.86%
-
Net Worth 399,999 389,999 419,999 419,999 419,999 419,999 336,571 12.21%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 399,999 389,999 419,999 419,999 419,999 419,999 336,571 12.21%
NOSH 999,999 999,999 999,999 999,999 999,999 999,999 841,428 12.21%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.83% -41.97% -7.70% -2.13% 1.15% 20.85% -14.15% -
ROE 2.20% -6.54% -1.37% -0.43% 0.28% 6.69% -2.45% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.92 6.56 7.46 8.55 10.25 13.48 6.93 -9.97%
EPS 0.88 -2.75 -0.57 -0.18 0.12 2.81 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.42 0.42 0.42 0.42 0.40 0.00%
Adjusted Per Share Value based on latest NOSH - 999,999
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.92 6.56 7.46 8.55 10.25 13.48 5.83 1.02%
EPS 0.88 -2.75 -0.57 -0.18 0.12 2.81 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.42 0.42 0.42 0.42 0.3366 12.20%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.62 0.65 0.60 0.54 0.66 0.55 0.505 -
P/RPS 10.47 9.90 8.04 6.31 6.44 4.08 7.29 27.32%
P/EPS 70.61 -25.48 -104.42 -296.38 560.75 19.57 -51.53 -
EY 1.42 -3.93 -0.96 -0.34 0.18 5.11 -1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.67 1.43 1.29 1.57 1.31 1.26 14.82%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 24/11/22 25/08/22 26/05/22 25/02/22 30/11/21 -
Price 0.645 0.645 0.67 0.585 0.55 0.635 0.44 -
P/RPS 10.89 9.83 8.98 6.84 5.37 4.71 6.35 43.32%
P/EPS 73.45 -25.28 -116.60 -321.08 467.29 22.59 -44.90 -
EY 1.36 -3.96 -0.86 -0.31 0.21 4.43 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.65 1.60 1.39 1.31 1.51 1.10 28.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment