[MIECO] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -786.59%
YoY- -202.42%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 108,371 99,094 74,636 58,283 113,463 111,911 128,272 -2.76%
PBT 1,464 -45,979 -5,601 -8,246 8,447 2,289 -6,562 -
Tax 206 86 -145 0 -396 -84 -254 -
NP 1,670 -45,893 -5,746 -8,246 8,051 2,205 -6,816 -
-
NP to SH 1,670 -45,893 -5,746 -8,246 8,051 2,205 -6,816 -
-
Tax Rate -14.07% - - - 4.69% 3.67% - -
Total Cost 106,701 144,987 80,382 66,529 105,412 109,706 135,088 -3.85%
-
Net Worth 319,999 339,999 419,999 336,571 309,749 341,249 378,000 -2.73%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 319,999 339,999 419,999 336,571 309,749 341,249 378,000 -2.73%
NOSH 999,999 999,999 999,999 841,428 525,000 525,000 525,000 11.32%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.54% -46.31% -7.70% -14.15% 7.10% 1.97% -5.31% -
ROE 0.52% -13.50% -1.37% -2.45% 2.60% 0.65% -1.80% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.84 9.91 7.46 6.93 21.61 21.32 24.43 -12.65%
EPS 0.17 -4.59 -0.57 -0.98 1.53 0.42 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.42 0.40 0.59 0.65 0.72 -12.63%
Adjusted Per Share Value based on latest NOSH - 841,428
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.84 9.91 7.46 5.83 11.35 11.19 12.83 -2.76%
EPS 0.17 -4.59 -0.57 -0.82 0.81 0.22 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.42 0.3366 0.3098 0.3413 0.378 -2.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.675 0.66 0.60 0.505 0.39 0.28 0.40 -
P/RPS 6.23 6.66 8.04 7.29 1.80 1.31 1.64 24.88%
P/EPS 404.19 -14.38 -104.42 -51.53 25.43 66.67 -30.81 -
EY 0.25 -6.95 -0.96 -1.94 3.93 1.50 -3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.94 1.43 1.26 0.66 0.43 0.56 24.71%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 23/11/23 24/11/22 30/11/21 26/11/20 21/11/19 21/11/18 -
Price 0.695 0.65 0.67 0.44 0.65 0.295 0.32 -
P/RPS 6.41 6.56 8.98 6.35 3.01 1.38 1.31 30.26%
P/EPS 416.17 -14.16 -116.60 -44.90 42.39 70.24 -24.65 -
EY 0.24 -7.06 -0.86 -2.23 2.36 1.42 -4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.91 1.60 1.10 1.10 0.45 0.44 30.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment