[MIECO] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -105.3%
YoY- 98.07%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 331,834 350,177 317,089 353,294 422,858 409,668 365,144 -1.58%
PBT -64,512 -8,124 -809 -34,329 1,560 -27,838 46,182 -
Tax -73 -397 0 -7,513 -85 -798 -102 -5.42%
NP -64,585 -8,521 -809 -41,842 1,474 -28,637 46,080 -
-
NP to SH -64,585 -8,521 -809 -41,842 1,474 -28,637 46,080 -
-
Tax Rate - - - - 5.45% - 0.22% -
Total Cost 396,419 358,698 317,898 395,137 421,384 438,305 319,064 3.68%
-
Net Worth 339,999 419,999 346,857 309,749 341,249 378,000 388,500 -2.19%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 339,999 419,999 346,857 309,749 341,249 378,000 388,500 -2.19%
NOSH 999,999 999,999 867,142 525,000 525,000 525,000 525,000 11.33%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -19.46% -2.43% -0.26% -11.84% 0.35% -6.99% 12.62% -
ROE -19.00% -2.03% -0.23% -13.51% 0.43% -7.58% 11.86% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.18 35.02 36.57 67.29 80.54 78.03 69.55 -11.59%
EPS -6.45 -0.85 -0.09 -7.97 0.28 -5.45 8.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.42 0.40 0.59 0.65 0.72 0.74 -12.15%
Adjusted Per Share Value based on latest NOSH - 841,428
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.18 35.02 31.71 35.33 42.29 40.97 36.51 -1.58%
EPS -6.45 -0.85 -0.08 -4.18 0.15 -2.86 4.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.42 0.3469 0.3098 0.3413 0.378 0.3885 -2.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.66 0.60 0.505 0.39 0.28 0.40 1.17 -
P/RPS 1.99 1.71 1.38 0.58 0.35 0.51 1.68 2.86%
P/EPS -10.22 -70.41 -541.07 -4.89 99.68 -7.33 13.33 -
EY -9.79 -1.42 -0.18 -20.44 1.00 -13.64 7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.43 1.26 0.66 0.43 0.56 1.58 3.47%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 30/11/21 26/11/20 21/11/19 21/11/18 20/11/17 -
Price 0.65 0.67 0.44 0.65 0.295 0.32 1.18 -
P/RPS 1.96 1.91 1.20 0.97 0.37 0.41 1.70 2.39%
P/EPS -10.06 -78.63 -471.43 -8.16 105.02 -5.87 13.44 -
EY -9.94 -1.27 -0.21 -12.26 0.95 -17.05 7.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.60 1.10 1.10 0.45 0.44 1.59 3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment