[MIECO] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -473.71%
YoY- -392.08%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 134,806 116,945 110,138 112,596 75,447 92,382 86,257 7.71%
PBT 23,581 21,996 -1,617 -34,775 13,388 36,282 2,521 45.10%
Tax 4,530 5,062 2,162 -4,329 0 10,159 0 -
NP 28,111 27,058 545 -39,104 13,388 46,441 2,521 49.41%
-
NP to SH 28,111 27,058 545 -39,104 13,388 46,441 2,521 49.41%
-
Tax Rate -19.21% -23.01% - - 0.00% -28.00% 0.00% -
Total Cost 106,695 89,887 109,593 151,700 62,059 45,941 83,736 4.11%
-
Net Worth 419,999 335,999 341,249 341,249 404,249 375,980 292,015 6.23%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - 5,250 21,004 - -
Div Payout % - - - - 39.21% 45.23% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 419,999 335,999 341,249 341,249 404,249 375,980 292,015 6.23%
NOSH 999,999 525,000 525,000 525,000 525,000 210,045 210,083 29.66%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 20.85% 23.14% 0.49% -34.73% 17.74% 50.27% 2.92% -
ROE 6.69% 8.05% 0.16% -11.46% 3.31% 12.35% 0.86% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 13.48 22.28 20.98 21.45 14.37 43.98 41.06 -16.92%
EPS 2.81 5.15 0.10 -7.45 2.55 22.11 1.20 15.22%
DPS 0.00 0.00 0.00 0.00 1.00 10.00 0.00 -
NAPS 0.42 0.64 0.65 0.65 0.77 1.79 1.39 -18.06%
Adjusted Per Share Value based on latest NOSH - 525,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 13.48 11.69 11.01 11.26 7.54 9.24 8.63 7.70%
EPS 2.81 2.71 0.05 -3.91 1.34 4.64 0.25 49.61%
DPS 0.00 0.00 0.00 0.00 0.53 2.10 0.00 -
NAPS 0.42 0.336 0.3413 0.3413 0.4043 0.376 0.292 6.23%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.55 0.905 0.285 0.25 0.775 1.40 1.06 -
P/RPS 4.08 4.06 1.36 1.17 5.39 3.18 2.58 7.93%
P/EPS 19.57 17.56 274.54 -3.36 30.39 6.33 88.33 -22.19%
EY 5.11 5.69 0.36 -29.79 3.29 15.79 1.13 28.56%
DY 0.00 0.00 0.00 0.00 1.29 7.14 0.00 -
P/NAPS 1.31 1.41 0.44 0.38 1.01 0.78 0.76 9.48%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 21/05/21 28/02/20 26/02/19 26/02/18 27/02/17 25/02/16 -
Price 0.635 0.505 0.26 0.295 0.67 2.03 0.95 -
P/RPS 4.71 2.27 1.24 1.38 4.66 4.62 2.31 12.59%
P/EPS 22.59 9.80 250.46 -3.96 26.27 9.18 79.17 -18.84%
EY 4.43 10.21 0.40 -25.25 3.81 10.89 1.26 23.28%
DY 0.00 0.00 0.00 0.00 1.49 4.93 0.00 -
P/NAPS 1.51 0.79 0.40 0.45 0.87 1.13 0.68 14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment