[MIECO] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -182.07%
YoY- -226.35%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 317,144 205,232 93,947 419,847 307,251 178,979 80,605 149.02%
PBT 1,170 -1,120 -4,818 -55,655 -20,879 -14,318 -7,062 -
Tax -64 20 -4 -4,928 -599 -345 -81 -14.52%
NP 1,106 -1,100 -4,822 -60,583 -21,478 -14,663 -7,143 -
-
NP to SH 1,106 -1,100 -4,822 -60,583 -21,478 -14,663 -7,143 -
-
Tax Rate 5.47% - - - - - - -
Total Cost 316,038 206,332 98,769 480,430 328,729 193,642 87,748 134.78%
-
Net Worth 341,249 335,999 335,999 341,249 378,000 383,250 393,750 -9.09%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 341,249 335,999 335,999 341,249 378,000 383,250 393,750 -9.09%
NOSH 525,000 525,000 525,000 525,000 525,000 525,000 525,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.35% -0.54% -5.13% -14.43% -6.99% -8.19% -8.86% -
ROE 0.32% -0.33% -1.44% -17.75% -5.68% -3.83% -1.81% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 60.41 39.09 17.89 79.97 58.52 34.09 15.35 149.06%
EPS 0.21 -0.21 -0.92 -11.54 -4.09 -2.79 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.64 0.65 0.72 0.73 0.75 -9.09%
Adjusted Per Share Value based on latest NOSH - 525,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.71 20.52 9.39 41.98 30.73 17.90 8.06 149.00%
EPS 0.11 -0.11 -0.48 -6.06 -2.15 -1.47 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.336 0.336 0.3413 0.378 0.3833 0.3938 -9.09%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.28 0.30 0.265 0.25 0.40 0.39 0.475 -
P/RPS 0.46 0.77 1.48 0.31 0.68 1.14 3.09 -71.87%
P/EPS 132.91 -143.18 -28.85 -2.17 -9.78 -13.96 -34.91 -
EY 0.75 -0.70 -3.47 -46.16 -10.23 -7.16 -2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.41 0.38 0.56 0.53 0.63 -22.46%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 20/08/19 30/05/19 26/02/19 21/11/18 29/08/18 30/05/18 -
Price 0.295 0.325 0.25 0.295 0.32 0.425 0.425 -
P/RPS 0.49 0.83 1.40 0.37 0.55 1.25 2.77 -68.45%
P/EPS 140.03 -155.11 -27.22 -2.56 -7.82 -15.22 -31.24 -
EY 0.71 -0.64 -3.67 -39.12 -12.78 -6.57 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.39 0.45 0.44 0.58 0.57 -14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment